| Revenue | DKK -31K | +52% |
| EBITDA | DKK -31K | -52% |
| Net profit | DKK -10K | -901% |
| Total assets | DKK 2M | +2% |
| Equity | DKK 1,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -17 | -13 | -13 | -13 | -12 | -18 | -19 | -16 | — | -20 | -20 | -20 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -17 | -13 | -13 | -13 | -12 | -18 | -19 | -16 | -26 | -20 | -20 | -20 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -17 | -13 | -13 | -13 | -12 | -18 | -19 | -16 | -26 | -20 | -20 | -20 | -31 |
| Net financials | 59 | 42 | 39 | 40 | 39 | 39 | 39 | 37 | 15 | 29 | 27 | 24 | 22 | 21 |
| Profit before tax | 47 | 25 | 26 | 27 | 26 | 26 | 21 | 18 | -1 | 3 | 7 | 4 | 2 | -10 |
| Tax | 12 | 6 | 6 | 6 | 6 | 6 | 5 | 4 | -0 | 1 | 1 | 1 | 0 | -0 |
| Net profit | 35 | 19 | 20 | 21 | 20 | 21 | 16 | 14 | -1 | 2 | 5 | 3 | 1 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.945 | 1.956 | 1.979 | 2.012 | 1.948 | 1.954 | 1.941 | 1.847 | 1.767 | 1.800 | 1.835 | 1.889 | 1.945 | 1.993 |
| Equity | 1.924 | 1.943 | 1.963 | 1.884 | 1.804 | 1.825 | 1.740 | 1.648 | 1.539 | 1.431 | 1.323 | 1.212 | 1.095 | 1.085 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 13 | 16 | 128 | 144 | 129 | 200 | 199 | 228 | 369 | 512 | 677 | 850 | 908 |
| Total debt | 21 | 13 | 16 | 128 | 144 | 129 | 200 | 199 | 228 | 369 | 512 | 677 | 850 | 908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 1992 | — | — |
ET | Audit | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Henrik Bjørn Skaarup | Board of Directors | 0 companies |
| Cecilia Heegaard Christiansen | Board of Directors | 0 companies |
| Svend Erik Krogshave | Board of Directors | 0 companies |
| Judith Christiansen | Board of Directors | 0 companies |
| Mathias Christiansen | Board of Directors | 0 companies |
| Torben Simonsen | Chairman | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |