| Revenue | DKK -13K | -34% |
| EBITDA | DKK -13K | +34% |
| Net profit | DKK 43K | +23% |
| Total assets | DKK 786K | +9% |
| Equity | DKK 693K | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -157 | -15 | -14 | -20 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -157 | -15 | -14 | -20 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -157 | -15 | -14 | -20 | -13 |
| Net financials | 13 | -10 | 12 | 42 | 44 |
| Profit before tax | -145 | -25 | -2 | 22 | 31 |
| Tax | -0 | -261 | -0 | -13 | -12 |
| Net profit | -145 | 236 | -2 | 35 | 43 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 661 | 704 | 672 | 719 | 786 |
| Equity | 381 | 617 | 615 | 650 | 693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 280 | 87 | 57 | 69 | 93 |
| Total debt | 280 | 87 | 57 | 69 | 93 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Unofficial title | Unofficial title | 2025 |
| Former (11) | ||
HR Management | Management | 2005 – 2024 |
GJ Management | Management | 1992 – 1995 |
US Management | Management | 1992 – 1993 |
ET | Audit | 1992 – 1993 |
UB Management | Management | 2024 – 2025 |
FB | Audit | 1996 – 1996 |
Mv Management | Management | 1992 – 1996 |
| Audit | 1996 – 1998 | |
JK Audit | Audit | 1999 – 2005 |
TL Management | Management | 1996 – 2005 |
FF Management | Management | 1992 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1992 – 2005 | |
| Board of Directors | 1996 – 1997 | |
| Board of Directors | 1998 – 1999 | |
| Chairman | 2009 – 2025 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 1992 – 1993 | |
| Board of Directors | 1992 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| John Reimer Larsen | Unofficial title | 0 companies |
| Hans Ricard Jørgensen | Management | 0 companies |
| Gorm Jørgen Alsing | Management | 0 companies |
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Ulla Bente Pedersen | Management | 0 companies |
| Flemming Bent Sivertsen | Audit | 0 companies |
| Max von Flotow Strangfeld | Management | 0 companies |
| Jens Christian Thrane Mikkelsen | Audit | 0 companies |
| Jørgen Kjæp | Audit | 0 companies |
| Thomas Lindboe | Management | 0 companies |
| Flemming Frode Petersen | Management | 0 companies |
| Andrei Kazakov | Board of Directors | 0 companies |
| Claus Michael Holm | Board of Directors | 0 companies |
| Søren Bay | Board of Directors | 0 companies |
| Nina Birgitte Ingeborg Jørgensen | Chairman | 0 companies |
| Jullie Ksenia Nikolajeva | Board of Directors | 0 companies |
| Evgueni Voronetski | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |