| Revenue | DKK -16K | +39% |
| EBITDA | DKK -16K | -39% |
| Net profit | DKK 58K | -21% |
| Total assets | DKK 4,9M | +0% |
| Equity | DKK 4,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -13 | -14 | -14 | -14 | -15 | -21 | -12 | -7 | -9 | -9 | -9 | -12 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -13 | -14 | -14 | -14 | -15 | -21 | -12 | -7 | -9 | -9 | -9 | -12 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -13 | -14 | -14 | -14 | -15 | -21 | -12 | -7 | -9 | -9 | -9 | -12 | -16 |
| Net financials | 64 | 47 | 42 | 20 | 9 | -6 | 4 | 8 | -10 | -28 | -35 | 54 | 85 | -2 |
| Profit before tax | 51 | 34 | 28 | 6 | -5 | -21 | -17 | -4 | -17 | -37 | -44 | 45 | 73 | 69 |
| Tax | 13 | 9 | 7 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 11 |
| Net profit | 38 | 26 | 21 | 5 | -5 | -21 | -17 | -4 | -17 | -37 | -44 | 45 | 73 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.367 | 5.392 | 5.414 | 5.424 | 5.419 | 5.395 | 5.380 | 5.378 | 5.250 | 5.103 | 4.933 | 4.863 | 4.879 | 4.892 |
| Equity | 5.350 | 5.375 | 5.397 | 5.401 | 5.396 | 5.375 | 5.358 | 5.354 | 5.229 | 5.081 | 4.924 | 4.854 | 4.869 | 4.865 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 |
| Short-term debt | 17 | 17 | 17 | 23 | 23 | 20 | 22 | 24 | 22 | 22 | 9 | 9 | 10 | 15 |
| Total debt | 17 | 17 | 17 | 23 | 23 | 20 | 22 | 24 | 22 | 22 | 9 | 9 | 10 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 1992 | — | — |
ET | Audit | 1992 | — | — |
MC Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 | |
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Michael Chabert | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |