| Revenue | DKK 9,2M | -4% |
| EBITDA | DKK 1,5M | +116% |
| Net profit | DKK 1,3M | +45% |
| Total assets | DKK 12,5M | +10% |
| Equity | DKK 8,2M | +18% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.265 | 15.383 | 11.245 | 11.955 | 10.680 | 11.351 | 11.273 | 9.410 | 12.315 | 10.874 | 10.259 | 9.073 | 9.504 | 9.159 |
| Staff expenses | -11.007 | -9.929 | -9.953 | -8.276 | -8.288 | -7.622 | -8.393 | -6.976 | -8.234 | -7.833 | -7.000 | -6.712 | -6.693 | -7.668 |
| EBITDA | 791 | 1.431 | -1.223 | 1.998 | 930 | 1.733 | 1.001 | 199 | 1.892 | 1.177 | 1.165 | 535 | 689 | 1.491 |
| Depreciation & amort. | 182 | 198 | -293 | -221 | -139 | -18 | -69 | -105 | -129 | -66 | -36 | -21 | -12 | -0 |
| EBIT | 609 | 1.233 | -1.516 | 1.777 | 791 | 1.715 | 932 | 94 | 1.763 | 1.111 | 1.129 | 514 | 677 | 1.491 |
| Net financials | 4 | 2 | -1 | 0 | -1 | -13 | -21 | -22 | -23 | 43 | -311 | 255 | 386 | 146 |
| Profit before tax | 608 | 1.234 | -1.517 | 1.777 | 790 | 1.702 | 911 | 72 | 1.740 | 1.154 | 818 | 769 | 1.063 | 1.637 |
| Tax | 152 | 296 | -383 | 399 | 174 | 375 | 202 | 57 | 383 | 309 | 180 | 169 | 180 | 360 |
| Net profit | 456 | 938 | -1.134 | 1.378 | 616 | 1.327 | 709 | 15 | 1.357 | 845 | 638 | 600 | 883 | 1.277 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.716 | 5.835 | 5.423 | 5.619 | 6.419 | 7.548 | 8.753 | 8.190 | 10.439 | 8.753 | 10.104 | 9.861 | 11.378 | 12.509 |
| Equity | 1.527 | 2.465 | 1.331 | 2.709 | 3.324 | 4.651 | 5.610 | 5.625 | 4.982 | 5.827 | 6.465 | 6.065 | 6.948 | 8.225 |
| Long-term debt | 0 | 0 | 285 | 436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.803 | 2.750 | 3.607 | 2.474 | 2.638 | 2.207 | 2.486 | 2.002 | 4.511 | 2.266 | 3.063 | 3.116 | 3.763 | 3.289 |
| Total debt | 2.803 | 2.750 | 3.607 | 2.474 | 2.638 | 2.207 | 2.486 | 2.002 | 4.511 | 2.266 | 3.063 | 3.116 | 3.763 | 3.289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1992 | — | — | |
VC Management | Management | 1992 | — | — |
NP Management | Management | 1992 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PG | Audit | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EKJ RÅDGIVENDE INGENIØRER A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Niels Peter Rusch Svendsen | Management | 0 companies |
| Steen Kronborg Nielsen | Chief Executive Officer | 0 companies |
| Palle Georg Kretzschmar | Audit | 0 companies |
| Anne Marie Koudal | Board of Directors | 0 companies |
| Martin Eiler Nicolaisen | Board of Directors | 0 companies |
| Jørgen Nielsen | Chairman | 0 companies |
| Henrik Juul Sørensen | Board of Directors | 0 companies |
| Birgitte Beneteau | Board of Directors | 0 companies |
| Gazi Hastürk | Board of Directors | 0 companies |
| Anders Borregaard | Board of Directors | 0 companies |