| Revenue | DKK 350K | -79% |
| EBITDA | DKK 350K | -63% |
| Net profit | DKK 246K | -70% |
| Total assets | DKK 2,7M | -34% |
| Equity | DKK 386K | -89% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.359 | 1.489 | 1.764 | 1.782 | 1.944 | 1.857 | 1.814 | 1.861 | 1.837 | 1.810 | 2.444 | 2.226 | 1.662 | 350 |
| Staff expenses | -948 | -911 | -910 | -952 | -971 | -925 | -948 | -936 | -962 | -912 | -908 | -896 | -723 | -0 |
| EBITDA | 411 | 578 | 854 | 829 | 993 | 932 | 866 | 925 | 875 | 897 | 1.537 | 1.330 | 939 | 350 |
| Depreciation & amort. | -80 | -34 | -0 | -20 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 331 | 544 | 854 | 809 | 983 | 932 | 866 | 925 | 875 | 897 | 1.537 | 1.330 | 939 | 350 |
| Net financials | 78 | 96 | 82 | 84 | 49 | 47 | 46 | 38 | 65 | 63 | 83 | 95 | 103 | -34 |
| Profit before tax | 409 | 640 | 937 | 894 | 1.032 | 979 | 912 | 964 | 940 | 960 | 1.620 | 1.425 | 1.042 | 316 |
| Tax | 103 | 168 | 239 | 217 | 236 | 224 | 208 | 223 | 218 | 222 | 362 | 320 | 233 | 69 |
| Net profit | 306 | 472 | 697 | 676 | 796 | 755 | 704 | 741 | 722 | 738 | 1.258 | 1.105 | 809 | 246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.678 | 3.049 | 3.858 | 4.232 | 4.003 | 3.933 | 3.729 | 3.975 | 4.548 | 5.500 | 5.254 | 4.657 | 4.026 | 2.665 |
| Equity | 2.920 | 2.392 | 3.089 | 3.005 | 3.125 | 3.084 | 3.033 | 3.069 | 3.051 | 3.506 | 4.026 | 3.873 | 3.577 | 386 |
| Long-term debt | -23 | 0 | 0 | -8 | 0 | 0 | 0 | 14 | 91 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 735 | 658 | 769 | 1.219 | 874 | 845 | 692 | 887 | 1.403 | 1.989 | 1.224 | 780 | 449 | 2.279 |
| Total debt | 735 | 658 | 769 | 1.219 | 874 | 845 | 692 | 901 | 1.493 | 1.989 | 1.224 | 780 | 449 | 2.279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Audit | 1992 | — | — | |
KD Audit | Audit | 1992 | — | — |
VC Management | Management | 1992 | — | — |
UK Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEKNIDAN A/S | Company | 100.0% | 100.0% | 2025 |
| Individual | 100.0% | 100.0% | 1992 | |
M.E. INVEST ApS | Company | 66.7% | 66.7% | 2025 |
KKI HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Smidt Ebsen | Chief Executive Officer | 0 companies |
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Konrad Dahl | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Ulrich Kleeschulte | Management | 0 companies |
| Annemette Ebsen Jellesen | Board of Directors | 0 companies |
| Allan Bengtsen | Board of Directors | 0 companies |
| Svend Hansen Ebsen | Chairman | 0 companies |
| Detlef Koster | Board of Directors | 0 companies |
| Henrik Reiffenstein | Board of Directors | 0 companies |