| Revenue | DKK 39,1M | +25% |
| EBITDA | DKK 6,5M | +22% |
| Net profit | DKK 4,2M | +12% |
| Total assets | DKK 27,2M | -6% |
| Equity | DKK 16,9M | -1% |
| Employees | 64 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 32.242 | 34.909 | 46.137 | 31.222 | 39.116 |
| Staff expenses | -23.671 | -26.131 | -25.436 | -25.916 | -32.634 |
| EBITDA | 8.571 | 8.778 | 6.660 | 5.306 | 6.482 |
| Depreciation & amort. | -756 | -863 | -762 | -898 | -1.141 |
| EBIT | 7.815 | 7.916 | 5.898 | 4.408 | 5.342 |
| Net financials | 1.684 | 107 | -529 | 372 | 11 |
| Profit before tax | 9.499 | 8.023 | 5.368 | 4.780 | 5.353 |
| Tax | 2.090 | 1.766 | 1.206 | 1.054 | 1.183 |
| Net profit | 7.409 | 6.257 | 4.163 | 3.725 | 4.170 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35.264 | 36.416 | 29.418 | 28.832 | 27.236 |
| Equity | 19.430 | 18.687 | 17.350 | 17.075 | 16.945 |
| Long-term debt | 0 | 629 | 1.916 | 0 | 388 |
| Short-term debt | 14.521 | 15.509 | 9.920 | 10.471 | 8.260 |
| Total debt | 14.521 | 16.138 | 11.837 | 10.471 | 8.648 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PG Founder | Founder | 1991 |
HK Founder | Founder | 1991 |
FK Management | Management | 2004 |
| Former (1) | ||
| Audit | 1991 – 1994 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2019 | |
| Board of Directors | 2007 | |
| Former (2) | ||
| Board of Directors | 1991 – 2007 | |
| Board of Directors | 2014 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2026 | |
| Company | 25–33.32% | 25–33.32% | 2012 | |
| Company | 25–33.32% | 25–33.32% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Guldahl Pedersen | Founder | 0 companies |
| Revisionsinstituttet i Horsens I/S | Audit | 0 companies |
| Henning Krøjgaard Lund | Founder | 0 companies |
| Flemming Krojgård Lund | Management | 0 companies |
| Morten Krojgård Lund | Board of Directors | 0 companies |
| Henrik Krojgård Lund | Board of Directors | 0 companies |
| Mikael Krøjgaard Lund | Board of Directors | 0 companies |
| Allan Christoffersen | Board of Directors | 0 companies |
| Diana Lund | Board of Directors | 0 companies |