| Revenue | DKK -12K | +20% |
| EBITDA | DKK -12K | -20% |
| Net profit | DKK 1,2M | -37% |
| Total assets | DKK 12,6M | +0% |
| Equity | DKK 12,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -6 | -9 | — | -9 | -17 | -39 | -14 | -14 | -9 | -10 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -6 | -9 | -7 | -9 | -17 | -39 | -14 | -14 | -9 | -10 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -6 | -9 | -7 | -9 | -17 | -39 | -14 | -14 | -9 | -10 | -10 | -12 |
| Net financials | 245 | 591 | 610 | 925 | 1.118 | 1.044 | 1.163 | 1.126 | 1.212 | 2.653 | 1.842 | 1.009 | 2.122 | 1.196 |
| Profit before tax | 242 | 586 | 605 | 916 | 1.111 | 1.034 | 1.146 | 1.087 | 1.197 | 2.639 | 1.833 | 999 | 2.112 | 1.184 |
| Tax | -3 | -7 | -5 | -5 | -2 | -2 | 5 | -13 | 102 | 15 | 59 | -0 | 251 | 14 |
| Net profit | 245 | 592 | 610 | 921 | 1.113 | 1.036 | 1.141 | 1.100 | 1.095 | 2.624 | 1.774 | 999 | 1.861 | 1.170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.199 | 3.700 | 3.793 | 4.037 | 4.468 | 5.069 | 5.936 | 5.949 | 6.524 | 9.030 | 10.304 | 10.903 | 12.598 | 12.612 |
| Equity | 2.193 | 2.689 | 3.202 | 4.025 | 4.462 | 5.063 | 5.929 | 5.942 | 6.507 | 9.021 | 10.295 | 10.894 | 12.355 | 12.603 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 1.011 | 591 | 13 | 6 | 6 | 7 | 7 | 17 | 9 | 9 | 9 | 243 | 10 |
| Total debt | 6 | 1.011 | 591 | 13 | 6 | 6 | 7 | 7 | 17 | 9 | 9 | 9 | 243 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|