| Revenue | DKK 11M | +3% |
| EBITDA | DKK 4M | -1% |
| Net profit | DKK 4M | -1% |
| Total assets | DKK 808K | +15% |
| Equity | DKK 215K | -5% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.189 | 10.043 | 9.629 | 10.664 | 11.029 |
| Staff expenses | -5.470 | -6.401 | -5.760 | -6.572 | -6.993 |
| EBITDA | 3.719 | 3.642 | 3.869 | 4.092 | 4.036 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.719 | 3.642 | 3.869 | 4.092 | 4.036 |
| Net financials | 2 | -24 | 3 | 10 | 8 |
| Profit before tax | 3.721 | 3.618 | 3.872 | 4.102 | 4.044 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.721 | 3.618 | 3.872 | 4.102 | 4.044 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 509 | 602 | 531 | 701 | 808 |
| Equity | -1.289 | -947 | -296 | 226 | 215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.797 | 1.549 | 827 | 475 | 593 |
| Total debt | 1.797 | 1.549 | 827 | 475 | 593 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RØ Management | Management | 2016 |
MK Management | Management | 2016 |
| Former (3) | ||
SV Stakeholder | Stakeholder | 1992 – 2015 |
EM Stakeholder | Stakeholder | 1992 – 2012 |
PK Stakeholder | Stakeholder | 1992 – 1997 |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Søren Vedberg Holm | Stakeholder | 0 companies |
| Elsabeth Marie Christensen | Stakeholder | 0 companies |
| Rune Ørum Luk | Management | 0 companies |
| Mette Kæraa | Management | 0 companies |
| Poul Klint Rasmussen | Stakeholder | 0 companies |