| Revenue | DKK 3,1M | +32% |
| EBITDA | DKK 870K | +90% |
| Net profit | DKK 84K | +138% |
| Total assets | DKK 6,5M | +30% |
| Equity | DKK 2,8M | +3% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.444 | 3.523 | 2.524 | 2.350 | 3.107 |
| Staff expenses | -2.349 | -2.215 | -1.797 | -1.891 | -2.237 |
| EBITDA | 1.096 | 1.308 | 726 | 459 | 870 |
| Depreciation & amort. | -691 | -678 | -789 | -706 | -689 |
| EBIT | 405 | 630 | -63 | -248 | 181 |
| Net financials | 0 | -9 | -23 | -31 | -64 |
| Profit before tax | 405 | 621 | -86 | -278 | 116 |
| Tax | 88 | 137 | -17 | -59 | 33 |
| Net profit | 317 | 484 | -69 | -220 | 84 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.588 | 5.510 | 5.778 | 4.959 | 6.469 |
| Equity | 2.938 | 3.422 | 2.953 | 2.734 | 2.817 |
| Long-term debt | 133 | 195 | 0 | 0 | 0 |
| Short-term debt | 1.308 | 1.744 | 2.634 | 2.027 | 3.421 |
| Total debt | 1.441 | 1.938 | 2.634 | 2.027 | 3.421 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JE Founder | Founder | 1991 |
BL Chief Executive Officer | Chief Executive Officer | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Jensen | Founder | 0 companies |
| Brian Lundkvist Jensen | Chief Executive Officer | 0 companies |