| Revenue | DKK 1,9M | -6% |
| EBITDA | DKK 428K | -15% |
| Net profit | DKK 91K | -76% |
| Total assets | DKK 3,5M | +14% |
| Equity | DKK 907K | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 472 | 511 | 1.980 | 1.867 |
| Staff expenses | -1.269 | -1.561 | -1.474 | -1.439 |
| EBITDA | -798 | -1.049 | 506 | 428 |
| Depreciation & amort. | 6 | 2 | 31 | 33 |
| EBIT | -804 | -1.051 | 476 | 395 |
| Net financials | -13 | 1 | 1 | -0 |
| Profit before tax | -817 | -1.050 | 477 | 394 |
| Tax | -202 | -0 | 96 | 304 |
| Net profit | -615 | -1.050 | 381 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 3.136 | 2.832 | 3.099 | 3.538 |
| Equity | 1.485 | 435 | 816 | 907 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.651 | 2.397 | 2.283 | 2.631 |
| Total debt | 1.651 | 2.397 | 2.283 | 2.631 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
HC Management | Management | 1998 – 2006 |
LI Founder | Founder | 1991 – 2017 |
KD Founder | Founder | 1991 – 2017 |
IT Founder | Founder | 1991 – 2017 |
GA Management | Management | 2006 – 2016 |
LP Management | Management | 1991 – 1995 |
Tv Management | Management | 1991 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (19) | ||
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 1991 – 1993 | |
| Board of Directors | 2006 – 2016 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 1991 – 1998 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 1991 – 1998 | |
| Board of Directors | 1991 – 1998 | |
| Board of Directors | 1991 – 1993 | |
| Board of Directors | 2006 – 2016 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 1991 – 1995 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Label-Aire Inc., | Founder | 0 companies |
| Kristian Dohn | Founder | 0 companies |
| Ib Torkil Jensen | Founder | 0 companies |
| George Alfred Allen | Management | 0 companies |
| Lorens Peter Iversen | Management | 0 companies |
| Torben von Muderspach Bondrup | Management | 0 companies |
| Richard William Majewski | Board of Directors | 0 companies |
| Kim Alan Christensen | Board of Directors | 0 companies |
| Kenneth Harry Phillips | Board of Directors | 0 companies |
| Arno Elmer Proctor | Board of Directors | 0 companies |
| Robert Walter Zimmer | Board of Directors | 0 companies |
| Garison Woods Brinton | Board of Directors | 0 companies |
| Michael Parm | Board of Directors | 0 companies |
| Jeffrey Ian Sinclair | Board of Directors | 0 companies |
| Alan Raymond Hoffman | Board of Directors | 0 companies |
| Joan Jensen | Board of Directors | 0 companies |
| Ejvind Hans Brødsgaard Olesen | Board of Directors | 0 companies |
| Dennis Westcott Harwood | Board of Directors | 0 companies |
| Richard William Riley | Board of Directors | 0 companies |
| Vagn Madsen | Board of Directors | 0 companies |
| Per Christensen | Board of Directors | 0 companies |
| Kenneth Harry Phillips | Board of Directors | 0 companies |
| Torben Gull Thomsen | Board of Directors | 0 companies |
| Norton Arthur Rappaport | Board of Directors | 0 companies |
| Michael James Flanigan | Board of Directors | 0 companies |