| Revenue | DKK 196K | -2% |
| EBITDA | DKK 196K | -2% |
| Net profit | DKK 153K | -18% |
| Total assets | DKK 53K | +54% |
| Equity | DKK -552K | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | -62 | 65 | -57 | -9 | -10 | -15 | 21 | 13 | 79 | 102 | 200 | 196 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42 | -62 | 65 | -57 | 149 | -10 | -1.039 | 21 | 13 | 79 | 102 | 200 | 196 |
| Depreciation & amort. | -114 | -112 | -82 | -28 | 79 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -73 | -173 | -18 | -84 | 70 | -10 | -1.039 | 21 | 13 | 79 | 102 | 200 | 196 |
| Net financials | 3.114 | -17 | 2.228 | -1.593 | 2.004 | -6.356 | -871 | -7 | 75 | -0 | -11 | -8 | 0 |
| Profit before tax | 3.286 | -191 | 2.211 | -1.677 | 2.074 | -6.554 | -1.910 | 14 | 88 | 79 | 91 | 193 | 196 |
| Tax | 122 | -8 | -37 | -106 | 6 | -7 | -3 | 5 | 20 | 17 | -1.020 | 7 | 43 |
| Net profit | 3.164 | -182 | 2.247 | -1.571 | 2.067 | -6.547 | -1.907 | 10 | 68 | 62 | 1.111 | 185 | 153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.423 | 7.882 | 9.849 | 8.047 | 10.851 | 873 | 0 | 7 | 77 | 52 | 88 | 34 | 53 |
| Equity | 5.843 | 5.643 | 7.889 | 6.317 | 8.392 | -233 | -2.140 | -2.130 | -2.062 | -2.001 | -890 | -704 | -552 |
| Long-term debt | 583 | 200 | 757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.966 | 1.141 | 114 | 747 | 1.470 | 124 | 1.162 | 1.154 | 1.136 | 1.032 | 977 | 739 | 604 |
| Total debt | 9.548 | 1.341 | 871 | 747 | 1.470 | 124 | 1.162 | 1.154 | 1.136 | 1.032 | 977 | 739 | 604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Management | Management | 2012 | — | — |
| Audit | 1992 | — | — | |
VC Management | Management | 1992 | — | — |
AN Management | Management | 2023 | — | — |
MJ Management | Management | 1992 | — | — |
PJ Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norbert ApS | Company | 50.0% | 50.0% | 2017 |
CHAPS ApS | Company | 50.0% | 50.0% | 1992 |
TRIALOG KOMMUNIKATION ApS | Company | 50.0% | 50.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Wagner | Management | 0 companies |
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Anne-Grethe Nygaard-Jensen | Management | 0 companies |
| Mikael Jensen | Management | 0 companies |
| Peter Jørgen Giersing | Unofficial title | 0 companies |
| Ann-Kristine Halsteen | Board of Directors | 0 companies |
| Karsten Stounberg | Board of Directors | 0 companies |
| Steen Raagaard Andersen | Chairman | 0 companies |
| Lars Peter Gardan | Board of Directors | 0 companies |
| Sven Niklas Delmar | Board of Directors | 0 companies |