| Revenue | DKK 327K | -72% |
| EBITDA | DKK -994K | -65% |
| Net profit | DKK -995K | -66% |
| Total assets | DKK 300K | -85% |
| Equity | DKK 56K | -96% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | -3.321 | 2.658 | 2.345 | — | 1.649 | 1.188 | 327 |
| Staff expenses | -2.829 | -2.457 | -2.413 | -0 | -2.049 | -1.790 | -1.321 |
| EBITDA | -59 | 202 | -68 | 0 | -400 | -602 | -994 |
| Depreciation & amort. | -216 | -216 | -144 | -0 | -0 | -0 | -0 |
| EBIT | -276 | -15 | -211 | 0 | -400 | -602 | -994 |
| Net financials | 0 | 0 | 0 | 0 | 681 | 2 | -1 |
| Profit before tax | -1.237 | 714 | -119 | 0 | 281 | -600 | -995 |
| Tax | -298 | 194 | -8 | -0 | -0 | -0 | -0 |
| Net profit | -939 | 520 | -111 | 0 | 281 | -600 | -995 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 13.808 | 13.619 | 9.062 | 0 | 2.541 | 2.003 | 300 |
| Equity | 8.260 | 3.781 | 2.020 | 0 | 2.051 | 1.451 | 56 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -5.548 | 9.839 | 7.043 | 0 | 490 | 553 | 244 |
| Total debt | -5.548 | 9.839 | 7.043 | 0 | 490 | 553 | 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2015 | — | — |
PW Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHNNY WINTHER LARSEN HOLDING ApS | Company | 50.0% | 33.3% | 2015 |
PER WINTHER LARSEN HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
MOGENS WINTHER LARSEN HOLDING ApS | Company | 10.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Winther Larsen | Management | 0 companies |
| Per Winther Larsen | Management | 0 companies |
| Mogens Winther Larsen | Chairman | 0 companies |