| Revenue | DKK 197K | -65% |
| EBITDA | DKK 197K | -65% |
| Net profit | DKK -21,1M | -42785% |
| Total assets | DKK 6M | -81% |
| Equity | DKK -21,1M | -789% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 363 | 568 | 197 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 363 | 568 | 197 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 363 | 568 | 197 |
| Net financials | -952 | -618 | -22.486 |
| Profit before tax | -589 | -49 | -22.289 |
| Tax | -147 | -0 | -1.184 |
| Net profit | -442 | -49 | -21.105 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 35.472 | 31.589 | 6.000 |
| Equity | 5.706 | 3.058 | -21.064 |
| Long-term debt | 26.765 | 22.486 | 0 |
| Short-term debt | 691 | 4.861 | 27.065 |
| Total debt | 27.456 | 27.347 | 27.065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1992 | — | — | |
VC Management | Management | 1992 | — | — |
| Audit | 1992 | — | — | |
JA Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Flemming Robert Gustav Adolph | Audit | 0 companies |
| Jørgen Anker Nielsen | Audit | 0 companies |
| Susan Irene Nørgaard Andersen | Board of Directors | 0 companies |
| Carl Michael Christophor von Kauffmann | Board of Directors | 0 companies |
| Susan Thorning Jensen | Board of Directors | 0 companies |
| Asbjørn Christoffersen | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| John Buchanan Lademann | Board of Directors | 0 companies |
| Steen Buchanan Lademann | Chairman | 0 companies |
| Anne Sofie Brandi Petersen | Board of Directors | 0 companies |