| Revenue | — | — |
| EBITDA | DKK -108K | -10900% |
| Net profit | DKK -64K | -6500% |
| Total assets | DKK 2,3M | -28% |
| Equity | DKK 1,1M | -6% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -117 | -103 | -95 | 1 | -108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -117 | -103 | -95 | 1 | -108 |
| Net financials | 122 | 106 | 97 | 0 | 26 |
| Profit before tax | 5 | 3 | 2 | 1 | -82 |
| Tax | 1 | 1 | -0 | -0 | -18 |
| Net profit | 4 | 2 | 2 | 1 | -64 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3.862 | 2.881 | 3.705 | 3.139 | 2.272 |
| Equity | 1.114 | 1.116 | 1.118 | 1.119 | 1.055 |
| Long-term debt | 2.738 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 1.765 | 2.587 | 2.020 | 1.217 |
| Total debt | 2.748 | 1.765 | 2.587 | 2.020 | 1.217 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Audit | 1992 – 1992 | |
VC Management | Management | 1992 – 1992 |
PP Management | Management | 2022 – 2023 |
MS Management | Management | 2002 – 2016 |
PJ Unofficial title | Unofficial title | 2023 – 2023 |
CE Management | Management | 2017 – 2022 |
KW Management | Management | 1996 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 1992 – 1992 | |
| Board of Directors | 1992 – 1992 | |
| Chairman | 2019 – 2023 | |
| Chairman | 2009 – 2019 | |
| Chairman | 1992 – 2001 | |
| Board of Directors | 1992 – 1996 | |
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 1992 – 1996 | |
| Board of Directors | 1992 – 1997 | |
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2009 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Peter Piper Flemmer | Management | 0 companies |
| Mikael Sundby | Management | 0 companies |
| Poul Jagd Mogensen | Unofficial title | 0 companies |
| Claude Emile Frigout Reffs | Management | 0 companies |
| Karsten Willi Hansen | Management | 0 companies |
| Asbjørn Christoffersen | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Rasmus Werner Nielsen | Chairman | 0 companies |
| Søren Boe Mortensen | Chairman | 0 companies |
| Bent Knie-Andersen | Chairman | 0 companies |
| Ditlev Bondesen | Board of Directors | 0 companies |
| Anne Mette Barfod | Board of Directors | 0 companies |
| Ole Joachim Jensen | Board of Directors | 0 companies |
| Arie Aristide Fakkert | Board of Directors | 0 companies |
| Jesper Rosenberg Stokholm | Board of Directors | 0 companies |
| Kim Bai Wadstrøm | Board of Directors | 0 companies |
| Henrik Nordam | Board of Directors | 0 companies |