| Revenue | DKK 15,8M | -3% |
| EBITDA | DKK 21K | +124% |
| Net profit | DKK 104K | +251% |
| Total assets | DKK 3,5M | -19% |
| Equity | DKK 1,3M | +9% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.277 | 15.998 | 17.529 | 16.223 | 15.761 |
| Staff expenses | -0 | -5.853 | -5.356 | -5.932 | -0 |
| EBITDA | 71 | 51 | 59 | -89 | 21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 71 | 51 | 59 | -89 | 21 |
| Net financials | -15 | -13 | -6 | 127 | 110 |
| Profit before tax | 56 | 37 | 53 | 38 | 132 |
| Tax | 13 | 10 | 10 | 9 | 27 |
| Net profit | 43 | 28 | 43 | 30 | 104 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.266 | 5.559 | 3.403 | 4.371 | 3.533 |
| Equity | 1.120 | 1.151 | 1.195 | 1.225 | 1.332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.147 | 4.408 | 2.208 | 3.146 | 2.202 |
| Total debt | 4.147 | 4.408 | 2.208 | 3.146 | 2.202 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AW Management | Management | 2025 |
| Former (9) | ||
HB Management | Management | 1992 – 1993 |
| Audit | 1992 – 1992 | |
VC Management | Management | 1992 – 1992 |
PB Management | Management | 2012 – 2012 |
KH Management | Management | 2006 – 2012 |
PK Management | Management | 2012 – 2023 |
NF Management | Management | 1998 – 2006 |
GT Management | Management | 2024 – 2025 |
BJ Management | Management | 1992 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2016 | |
| Board of Directors | 2020 | |
| Chairman | 2016 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2016 | |
| Former (68) | ||
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 1992 – 1996 | |
| Board of Directors | 1999 – 2006 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 1992 – 1998 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 1992 – 1996 | |
| Board of Directors | 1992 – 1995 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2012 – 2016 | |
| Board of Directors | 1996 – 2000 | |
| Board of Directors | 2014 – 2020 | |
| Deputy Chairman | 2004 – 2010 | |
| Board of Directors | 1992 – 1995 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 1992 – 1996 | |
| Board of Directors | 1992 – 2004 | |
| Board of Directors | 1992 – 1995 | |
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 2002 – 2003 | |
| Chairman | 1998 – 1999 | |
| Board of Directors | 1995 – 2004 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 1992 – 1995 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 1995 – 1998 | |
| Board of Directors | 1998 – 1999 | |
| Chairman | 2010 – 2012 | |
| Board of Directors | 2002 – 2005 | |
| Chairman | 2004 – 2006 | |
| Board of Directors | 1992 – 1995 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 1992 – 2003 | |
| Board of Directors | 1992 – 2001 | |
| Board of Directors | 2012 – 2013 | |
| Chairman | 2016 – 2018 | |
| Chairman | 2006 – 2010 | |
| Deputy Chairman | 1992 – 1995 | |
| Board of Directors | 1992 – 1996 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 1995 – 2004 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 1992 – 2002 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 1992 – 2004 | |
| Board of Directors | 1992 – 1995 | |
| Board of Directors | 1992 – 1996 | |
| Board of Directors | 2001 – 2012 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 1996 – 2000 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 1996 – 2004 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2017 – 2025 | |
| Deputy Chairman | 2012 – 2017 | |
| Chairman | 1999 – 2004 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2003 | |
| Company | 5–9.99% | 5–9.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Henrik Bidstrup Thiesen | Management | 0 companies |
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Paw Brylet | Management | 0 companies |
| Kim Hjorth Caspersen | Management | 0 companies |
| Pernille Kofod Lydolph | Management | 0 companies |
| Niels Feerup | Management | 0 companies |
| Gitte Tvilling | Management | 0 companies |
| Birte Jacobsen | Management | 0 companies |
| Anders Wiberg | Management | 0 companies |
| Svend Erik Jensen | Board of Directors | 0 companies |
| Mogens Brandt | Board of Directors | 0 companies |
| Lene Kristine Frigaard | Board of Directors | 0 companies |
| Klaus Juhl | Board of Directors | 0 companies |
| Christina Annette Andreasen | Board of Directors | 0 companies |
| Ingolf Lind-Holm | Board of Directors | 0 companies |
| Carsten Gjessing | Board of Directors | 0 companies |
| Bo Nascou Bjødstrup | Board of Directors | 0 companies |
| Niels Villy Rask | Board of Directors | 0 companies |
| Ingrid Aakjær Jensen | Board of Directors | 0 companies |
| Pelle Dam Olsen | Board of Directors | 0 companies |
| Trine Richter-Lund | Chairman | 0 companies |
| Lucas Stefan Kragh | Board of Directors | 0 companies |
| Eddi Lise Ørpe | Board of Directors | 0 companies |
| Allan Ingolf Beyer | Board of Directors | 0 companies |
| Mads Kofod | Deputy Chairman | 0 companies |
| Peter Brent Hunner | Board of Directors | 0 companies |
| Per Ole Petersen | Board of Directors | 0 companies |
| Thomas Thors | Board of Directors | 0 companies |
| Jens Petersen | Board of Directors | 0 companies |
| Mogens Andersen | Board of Directors | 0 companies |
| Egon Øls Sørensen | Board of Directors | 0 companies |
| Mogens Ipsen | Board of Directors | 0 companies |
| Allan Kofoed Stender | Board of Directors | 0 companies |
| Claus Bornemann Carlsen | Board of Directors | 0 companies |
| Ole Bjørn Almeborg | Chairman | 0 companies |
| Elon Studsgaard | Board of Directors | 0 companies |
| Jørgen Kvist | Board of Directors | 0 companies |
| Bjørn Barndorph Bendtsen | Board of Directors | 0 companies |
| Poul Aksel Munk Eriksen | Board of Directors | 0 companies |
| Sten Anker | Board of Directors | 0 companies |
| Betina Gourvan Haagensen | Board of Directors | 0 companies |
| Jens Borup Pedersen | Board of Directors | 0 companies |
| Iben Busch | Board of Directors | 0 companies |
| Jacob Bjerring-Hansen | Deputy Chairman | 0 companies |
| Roar Bendtsen Schou | Board of Directors | 0 companies |
| Jørgen Hammer | Board of Directors | 0 companies |
| Kristian Goertz | Chairman | 0 companies |
| Steffen Anker | Board of Directors | 0 companies |
| Elly Wolff | Chairman | 0 companies |
| Henrik Vensild | Board of Directors | 0 companies |
| Michael Andersen | Board of Directors | 0 companies |
| Eva Britt Birch-Petersen | Board of Directors | 0 companies |
| Ole Korsgaard | Board of Directors | 0 companies |
| Fritz Günter Kirchler | Board of Directors | 0 companies |
| Karl Fredrik Romberg | Board of Directors | 0 companies |
| Henrik Petersen | Chairman | 0 companies |
| Mads Ole Krage | Chairman | 0 companies |
| Mats Christer Persson | Deputy Chairman | 0 companies |
| Karsten Christensen | Board of Directors | 0 companies |
| Margrethe Due Kjellberg | Board of Directors | 0 companies |
| Bill Richemeier Hansen | Board of Directors | 0 companies |
| Birte Jensen | Board of Directors | 0 companies |
| Lars Ulrik Espersen | Board of Directors | 0 companies |
| Pia Stenholt Pass | Board of Directors | 0 companies |
| Kirstin Blomgren | Chairman | 0 companies |
| Niels Erik Knage Rasmussen | Board of Directors | 0 companies |
| Hans Bartholdy Bech | Board of Directors | 0 companies |
| Knud Bent Larsen | Board of Directors | 0 companies |
| Hans Henrik Kjøller | Board of Directors | 0 companies |
| Jacob Due Lund | Board of Directors | 0 companies |
| Andreas Bror Brandt-Andersson | Board of Directors | 0 companies |
| Peter Nørresø Haase | Board of Directors | 0 companies |
| Arne Toft Kofoed | Board of Directors | 0 companies |
| Kent Kure Johnsen | Board of Directors | 0 companies |
| Sebastian Bærnthsen | Board of Directors | 0 companies |
| Rasmus Richter-Lund | Board of Directors | 0 companies |
| Lene Feldthus Andersen | Board of Directors | 0 companies |
| Lars Christen Kærulf Møller | Board of Directors | 0 companies |
| David John Hunt | Board of Directors | 0 companies |
| Bjarne Carsten Westerdahl | Board of Directors | 0 companies |
| Jesper Thorvald Skovgaard Hansen | Board of Directors | 0 companies |
| Jørgen Mejer Helwig Jensen | Deputy Chairman | 0 companies |
| Kenn Ivan Kjellberg | Chairman | 0 companies |
| Lotte Malek Kaalund Helms | Board of Directors | 0 companies |
| Lars Nødgaard Albæk | Board of Directors | 0 companies |