| Revenue | DKK -20K | -163% |
| EBITDA | DKK -20K | -163% |
| Net profit | DKK -21K | -7% |
| Total assets | DKK 417K | -38% |
| Equity | DKK 260K | -54% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 36 | 51 | 56 | 32 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | 51 | 56 | 32 | -20 |
| Depreciation & amort. | -6 | -6 | -6 | -45 | -0 |
| EBIT | 29 | 44 | 50 | -13 | -20 |
| Net financials | -5 | -10 | -6 | 1 | -1 |
| Profit before tax | 24 | 35 | 44 | -12 | -21 |
| Tax | 5 | 8 | 10 | 8 | -0 |
| Net profit | 18 | 27 | 34 | -20 | -21 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 732 | 738 | 695 | 676 | 417 |
| Equity | 523 | 550 | 584 | 564 | 260 |
| Long-term debt | 79 | 54 | 0 | 0 | 0 |
| Short-term debt | 48 | 52 | 30 | 112 | 157 |
| Total debt | 126 | 106 | 30 | 112 | 157 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PP Deputy | Deputy | 2021 |
AB Management | Management | 2025 |
| Former (7) | ||
JB Deputy | Deputy | 2015 – 2025 |
VC Management | Management | 1992 – 1992 |
KK Deputy | Deputy | 2000 – 2011 |
NJ Audit | Audit | 1992 – 1992 |
HJ Management | Management | 1992 – 2025 |
ID | Deputy | 2000 – 2021 |
PS | Deputy | 1992 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2000 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 1992 | |
| Board of Directors | 1992 | |
| Former (6) | ||
| Board of Directors | 1992 – 1994 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 1992 – 2000 | |
| Board of Directors | 1992 – 2011 | |
| Board of Directors | 1992 – 2009 | |
| Board of Directors | 1992 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 0% | 2015 | |
| Company | 20–24.99% | 0% | 2014 | |
| Company | 5–9.99% | 0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bay | Deputy | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Poul Peder Bliddal Ravn | Deputy | 0 companies |
| Karl Kristian Mulvad | Deputy | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Henry Jakobsen | Management | 0 companies |
| Iris Dorete Bøjgaard Kier | Deputy | 0 companies |
| Peter Sivebæk Mølgård Thomsen | Deputy | 0 companies |
| Aksel Bagger Lauridsen | Management | 0 companies |
| Mikael Pedersen Kjær | Board of Directors | 0 companies |
| Kurt Stoustrup | Board of Directors | 0 companies |
| Bitten Karen Hansen | Board of Directors | 0 companies |
| Peter Aksel Jakobsen | Board of Directors | 0 companies |
| Villy Byskov | Board of Directors | 0 companies |
| Kirsten Kristoffersen | Board of Directors | 0 companies |
| Johannes Nygård Jørgensen | Board of Directors | 0 companies |
| Niels Christian Overgaard | Board of Directors | 0 companies |
| Svend Aage Knudsen | Board of Directors | 0 companies |
| Bent Andersen | Board of Directors | 0 companies |
| Bodil Pedersen | Board of Directors | 0 companies |