| Revenue | DKK -14K | +4% |
| EBITDA | DKK -14K | -4% |
| Net profit | DKK -1,8M | -147% |
| Total assets | DKK 29,9M | -8% |
| Equity | DKK 29,6M | -6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -16 | -15 | -45 | -20 | -15 | -15 | -15 | -14 | -14 | -12 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -16 | -15 | -45 | -20 | -15 | -15 | -15 | -14 | -14 | -12 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -16 | -15 | -45 | -20 | -15 | -15 | -15 | -14 | -14 | -12 | -14 | -14 |
| Net financials | 10.442 | 4.222 | 2.234 | 3.140 | 61 | 1.061 | -2.476 | 1.990 | 7.011 | 1.441 | 667 | 4.986 | -2.326 |
| Profit before tax | 10.425 | 4.206 | 2.219 | 3.095 | 40 | 1.046 | -2.492 | 1.975 | 6.997 | 1.428 | 655 | 4.973 | -2.340 |
| Tax | 12 | 95 | 479 | 776 | 9 | 231 | 10 | -1 | 1.416 | 314 | 144 | 1.094 | -512 |
| Net profit | 10.414 | 4.111 | 1.740 | 2.319 | 31 | 815 | -2.502 | 1.976 | 5.581 | 1.113 | 511 | 3.879 | -1.829 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.432 | 17.237 | 22.478 | 21.108 | 20.997 | 21.709 | 19.022 | 20.890 | 26.361 | 27.444 | 27.926 | 32.481 | 29.932 |
| Equity | 13.098 | 17.113 | 18.755 | 20.974 | 20.904 | 21.616 | 19.008 | 20.876 | 26.347 | 27.347 | 27.744 | 31.505 | 29.554 |
| Long-term debt | 0 | 0 | 3.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 333 | 123 | 3.722 | 134 | 93 | 93 | 14 | 14 | 14 | 96 | 182 | 976 | 378 |
| Total debt | 333 | 123 | 3.722 | 134 | 93 | 93 | 14 | 14 | 14 | 96 | 182 | 976 | 378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1992 | — | — |
PS Management | Management | 1992 | — | — |
HA Management | Management | 1997 | — | — |
NJ Audit | Audit | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Poul Simmelsgaard Kristensen | Management | 0 companies |
| Hugo Aagaard | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |