| Revenue | DKK -22K | -4% |
| EBITDA | DKK -34K | -10% |
| Net profit | DKK -666K | -135% |
| Total assets | DKK 33M | -3% |
| Equity | DKK 25,6M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -25 | -22 | -23 | -21 | -22 | -22 | -17 | -18 | -18 | -22 | -23 | -23 | -22 |
| Staff expenses | -0 | -0 | -0 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -10 | -26 | -83 | -21 | -28 | -25 | -21 | -24 | -24 | -29 | -30 | -30 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -10 | -26 | -83 | -21 | -28 | -25 | -21 | -24 | -24 | -29 | -30 | -30 | -34 |
| Net financials | 71 | -162 | 5.732 | 62 | 76 | 68 | 287 | 268 | -488 | -96 | 16.230 | -74 | 2.528 | -835 |
| Profit before tax | 79 | -171 | 5.705 | -29 | 43 | 39 | 262 | 247 | -512 | -121 | 16.201 | -104 | 2.498 | -868 |
| Tax | 14 | 8 | 11 | 17 | 32 | 19 | 13 | -45 | -76 | -25 | -145 | -71 | 578 | -202 |
| Net profit | 65 | -179 | 5.695 | -46 | 10 | 20 | 249 | 292 | -435 | -96 | 16.346 | -33 | 1.919 | -666 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.716 | 2.609 | 8.136 | 8.217 | 8.100 | 8.153 | 8.413 | 13.554 | 18.423 | 22.791 | 39.638 | 31.861 | 33.854 | 32.979 |
| Equity | 2.538 | 2.359 | 8.053 | 8.008 | 8.018 | 8.038 | 8.287 | 8.578 | 8.143 | 8.047 | 24.393 | 24.360 | 26.280 | 25.614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 178 | 250 | 32 | 134 | 54 | 41 | 35 | 4.867 | 10.013 | 14.415 | 14.890 | 7.202 | 7.268 | 7.366 |
| Total debt | 178 | 250 | 32 | 134 | 54 | 41 | 35 | 4.867 | 10.013 | 14.415 | 14.890 | 7.202 | 7.268 | 7.366 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2001 | — | — |
ET | Audit | 1992 | — | — |
DP Management | Management | 1992 | — | — |
PE Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1992 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLO 2018 ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Kultoft Lorentsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Dennis Paul Lassen Landorph | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Birte Lene Landorph | Board of Directors | 0 companies |
| Jan Snogdal | Chairman | 0 companies |
| Andrea Landorph | Board of Directors | 0 companies |
| Peter Sophus Bøgeskov Christensen | Board of Directors | 0 companies |
| Annerose Elke Landorph | Chairman | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |
| Axel Peter Landorph | Board of Directors | 0 companies |
| Niels Ankerstjerne Sloth | Board of Directors | 0 companies |
| Axel Peter Lassen Landorph | Chairman | 0 companies |
| Henrik Puggaard | Chairman | 0 companies |