| Revenue | DKK 148K | -182% |
| EBITDA | DKK 148K | +182% |
| Net profit | DKK -144K | +65% |
| Total assets | DKK 7M | -2% |
| Equity | DKK 1,5M | -9% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 147 | 122 | 201 | -181 | 148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 147 | 122 | 189 | -181 | 148 |
| Depreciation & amort. | -74 | -77 | -74 | -74 | -74 |
| EBIT | 73 | 45 | 115 | -255 | 74 |
| Net financials | -195 | -77 | -65 | -153 | -219 |
| Profit before tax | -122 | -32 | 50 | -408 | -145 |
| Tax | -2 | -0 | -0 | -2 | -1 |
| Net profit | -119 | -32 | 50 | -406 | -144 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.580 | 5.514 | 5.475 | 7.087 | 6.957 |
| Equity | 2.025 | 1.993 | 2.043 | 1.637 | 1.493 |
| Long-term debt | 1.636 | 1.509 | 1.475 | 3.403 | 3.344 |
| Short-term debt | 1.919 | 2.013 | 1.956 | 2.047 | 2.120 |
| Total debt | 3.555 | 3.521 | 3.432 | 5.450 | 5.464 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
VC Management | Management | 1992 – 1993 |
FR | Audit | 1992 – 1997 |
NJ Audit | Audit | 1992 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1997 – 2007 | |
| Board of Directors | 1997 – 2007 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 1997 – 2005 | |
| Board of Directors | 1997 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Frederiksberg Revision I/S | Audit | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Erik Andersen | Board of Directors | 0 companies |
| Jan Wedel Kondrup Holmsnæs | Board of Directors | 0 companies |
| Andon Nedelkovski | Board of Directors | 0 companies |
| Knud Foldschack | Board of Directors | 0 companies |
| Kåre Find Nielsen | Board of Directors | 0 companies |