| Revenue | DKK -17K | +75% |
| EBITDA | DKK -17K | -75% |
| Net profit | DKK 51K | -7% |
| Total assets | DKK 2,2M | +3% |
| Equity | DKK 2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -18 | -17 | 156 | -17 | -7 | -13 | -21 | -9 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -19 | -22 | -20 | -18 | -17 | 156 | -17 | -7 | -13 | -21 | -9 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -19 | -22 | -20 | -18 | -17 | 156 | -17 | -7 | -13 | -21 | -9 | -17 |
| Net financials | 178 | 202 | 210 | 297 | 210 | 204 | 50 | 72 | 73 | 75 | 77 | 80 | 82 |
| Profit before tax | 156 | 183 | 188 | 276 | 192 | 187 | 206 | 55 | 65 | 62 | 56 | 70 | 65 |
| Tax | 39 | 46 | 46 | 65 | 42 | 41 | 45 | 12 | 14 | 14 | 12 | 16 | 14 |
| Net profit | 117 | 137 | 142 | 211 | 150 | 146 | 161 | 43 | 51 | 48 | 44 | 55 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.325 | 988 | 1.135 | 1.378 | 1.505 | 1.647 | 1.828 | 1.849 | 1.910 | 1.971 | 2.029 | 2.096 | 2.163 |
| Equity | 790 | 927 | 1.069 | 1.280 | 1.430 | 1.576 | 1.736 | 1.779 | 1.830 | 1.879 | 1.923 | 1.978 | 2.029 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 536 | 61 | 66 | 98 | 75 | 72 | 92 | 70 | 80 | 92 | 106 | 119 | 134 |
| Total debt | 536 | 61 | 66 | 98 | 75 | 72 | 92 | 70 | 80 | 92 | 106 | 119 | 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
RC Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PC KØBENHAVN AF 01.09.2002 ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |
| Robert Christiansen | Management | 0 companies |
| Erik Andersen | Board of Directors | 0 companies |
| Jan Wedel Kondrup Holmsnæs | Board of Directors | 0 companies |
| Knud Foldschack | Board of Directors | 0 companies |