| Revenue | DKK 601K | +19% |
| EBITDA | DKK -41K | -8% |
| Net profit | DKK -70K | -62% |
| Total assets | DKK 368K | -9% |
| Equity | DKK 29K | -70% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 183 | 235 | -2 | 506 | 601 |
| Staff expenses | -183 | -150 | -6 | -544 | -642 |
| EBITDA | -0 | 85 | -9 | -38 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -21 |
| EBIT | -0 | 85 | -9 | -38 | -62 |
| Net financials | -2 | -5 | 0 | -5 | -8 |
| Profit before tax | -3 | 80 | -9 | -43 | -70 |
| Tax | -0 | 18 | -0 | -0 | -0 |
| Net profit | -3 | 62 | -9 | -43 | -70 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 270 | 367 | 347 | 404 | 368 |
| Equity | 89 | 151 | 143 | 99 | 29 |
| Long-term debt | 0 | 18 | 0 | 0 | 0 |
| Short-term debt | 181 | 198 | 204 | 305 | 338 |
| Total debt | 181 | 216 | 204 | 305 | 338 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1992 – 1993 |
CS Management | Management | 1992 – 1993 |
PE Management | Management | 1992 – 1993 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Christian Strandgaard | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |