| Revenue | DKK 752K | -28% |
| EBITDA | DKK 680K | +2556% |
| Net profit | DKK 397K | +342% |
| Total assets | DKK 16,2M | -2% |
| Equity | DKK 6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.040 | 1.004 | 952 | 1.054 | 984 | 1.093 | 969 | 1.042 | 1.087 | 1.053 | 1.013 | 1.044 | 752 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -72 | -72 |
| EBITDA | -17 | 1.395 | 866 | 678 | 984 | 1.093 | -454 | 1.042 | 1.087 | 1.845 | 1.013 | -28 | 680 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | 1.395 | 866 | 678 | 984 | 1.093 | -454 | 1.042 | 1.087 | 1.845 | 1.013 | -28 | 680 |
| Net financials | -559 | -572 | -561 | -573 | -392 | -389 | -399 | -329 | -228 | -226 | -141 | -185 | -169 |
| Profit before tax | -577 | 823 | 305 | 106 | 592 | 704 | -852 | 713 | 859 | 1.619 | 873 | -213 | 511 |
| Tax | -144 | 4 | 86 | 152 | 149 | 170 | -177 | 158 | 189 | 182 | 192 | -49 | 114 |
| Net profit | -433 | 818 | 219 | -46 | 443 | 534 | -676 | 555 | 670 | 1.437 | 680 | -164 | 397 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.910 | 17.919 | 18.337 | 18.362 | 17.907 | 17.917 | 17.999 | 18.089 | 17.127 | 18.275 | 18.596 | 16.560 | 16.168 |
| Equity | — | 5.026 | 5.245 | 5.199 | 5.642 | 6.175 | 5.200 | 5.754 | 5.324 | 6.762 | 7.442 | 5.978 | 5.975 |
| Long-term debt | 8.930 | 8.231 | 8.175 | 0 | 12.132 | 11.931 | 18.443 | 17.687 | 16.733 | 15.737 | 7.383 | 6.894 | 6.383 |
| Short-term debt | 3.301 | 3.186 | 2.730 | 3.286 | 2.455 | 2.617 | 1.058 | 815 | 570 | 597 | 1.245 | 1.266 | 1.274 |
| Total debt | 12.231 | 11.417 | 13.092 | 13.163 | 12.265 | 14.548 | 19.502 | 18.502 | 17.303 | 16.334 | 8.628 | 8.160 | 7.657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1992 | — | — |
KB Management | Management | 1992 | — | — |
PE Management | Management | 1992 | — | — |
NM Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NMM HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Knud Boe Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Niels Marinus Mortensen | Management | 0 companies |
| Niels Erland Larsen | Board of Directors | 0 companies |
| Jørgen Hedegaard Hansen | Board of Directors | 0 companies |
| Ivan Valbjørn Poulsen | Board of Directors | 0 companies |
| Dorthe Norup Poulsen | Board of Directors | 0 companies |
| Grethe Nielsen | Board of Directors | 0 companies |