| Revenue | DKK 115K | -28% |
| EBITDA | DKK -86K | -251% |
| Net profit | DKK -166K | -582% |
| Total assets | DKK 2,3M | -5% |
| Equity | DKK 2,1M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 236 | 112 | 113 | 116 | 130 | 140 | 118 | 120 | — | 36 | 120 | 161 | 115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.023 | -193 | 27 | 74 | 69 | 94 | 34 | 59 | 8 | -14 | 28 | 57 | -86 |
| Depreciation & amort. | -112 | -124 | -118 | -118 | -118 | -115 | -115 | -115 | -115 | -115 | -92 | -81 | -81 |
| EBIT | -1.134 | -318 | -92 | -44 | -49 | -20 | -81 | -55 | -107 | -129 | -64 | -24 | -166 |
| Net financials | -1 | -2 | -1 | -0 | -9 | -3 | -2 | -1 | -62 | -66 | -9 | -0 | 1 |
| Profit before tax | -1.136 | -319 | -92 | -45 | -59 | -23 | -83 | -55 | -169 | -195 | -74 | -24 | -166 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.136 | -319 | -92 | -45 | -59 | -23 | -83 | -55 | -169 | -195 | -74 | -24 | -166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.215 | 3.263 | 3.128 | 3.010 | 2.902 | 2.801 | 2.685 | 2.559 | 2.631 | 2.522 | 2.404 | 2.379 | 2.266 |
| Equity | 1.349 | 1.030 | 937 | 893 | 834 | 811 | 729 | 674 | 505 | 310 | 2.337 | 2.312 | 2.147 |
| Long-term debt | 0 | 0 | 2.130 | 2.101 | 2.029 | 1.970 | 1.936 | 1.822 | 2.102 | 2.165 | 0 | 0 | 0 |
| Short-term debt | 1.866 | 2.234 | 61 | 17 | 39 | 19 | 21 | 64 | 24 | 47 | 67 | 67 | 119 |
| Total debt | 1.866 | 2.234 | 2.191 | 2.118 | 2.068 | 1.989 | 1.956 | 1.885 | 2.125 | 2.211 | 67 | 67 | 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1992 | — | — |
PJ Management | Management | 1992 | — | — |
KV Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
HJ Management | Management | 1992 | — | — |
CJ Management | Management | 1998 | — | — |
PE Management | Management | 1992 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2003 | — | — | |
OK | Board of Directors | 2000 | — | — |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 1992 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANMARKS APOTEKERFORENINGS PERSONALEFOND | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Peter John Kielgast | Management | 0 companies |
| Kirsten Valborg Leth Laursen | Chief Executive Officer | 0 companies |
| Helle Jacobsgaard | Management | 0 companies |
| Charlotte Jarlbæk | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Asger Rosenkilde Mortensen | Chief Executive Officer | 0 companies |
| Lars Christian Pallesen | Board of Directors | 0 companies |
| Lars Pram Olsen | Board of Directors | 0 companies |
| Birger Lenvig Hansen | Board of Directors | 0 companies |
| Brian Frisendahl | Board of Directors | 0 companies |
| Michael Meiling | Board of Directors | 0 companies |
| Susanne Fabricius Beck | Board of Directors | 0 companies |
| Lone Breinholt | Chairman | 0 companies |
| Helle Nielsen | Board of Directors | 0 companies |
| Ole Krog | Board of Directors | 0 companies |
| Anne Marie Knude Nielsen | Board of Directors | 0 companies |
| Lis Elinor Jensen | Board of Directors | 0 companies |
| Roland Borring | Chairman | 0 companies |
| Bodil Kock Strøh | Chairman | 0 companies |
| Anders Kretzschmar | Board of Directors | 0 companies |
| Claus Nielsen | Board of Directors | 0 companies |
| Preben Hesselberg | Chairman | 0 companies |
| Jan Aage Ejlstrup Sigvardsen | Chairman | 0 companies |
| Gitte Saxbjørn | Chairman | 0 companies |