| Revenue | DKK -110K | -39% |
| EBITDA | DKK -110K | +39% |
| Net profit | DKK -9,2M | -52% |
| Total assets | DKK 6,3M | -58% |
| Equity | DKK 5,7M | +143% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -608 | -516 | -110 | -180 | -110 |
| Staff expenses | -12 | -0 | -5 | -0 | -0 |
| EBITDA | -666 | -525 | -146 | -180 | -110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -666 | -525 | -146 | -180 | -110 |
| Net financials | -904 | -2.433 | -9.035 | -5.880 | -9.092 |
| Profit before tax | -1.570 | -2.958 | -9.181 | -6.060 | -9.202 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.570 | -2.958 | -9.181 | -6.060 | -9.202 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 3.927 | 7.618 | 20.294 | 14.947 | 6.294 |
| Equity | -4.427 | 1.968 | -7.212 | -13.272 | 5.703 |
| Long-term debt | 8.104 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.353 | 5.650 | 27.507 | 28.219 | 591 |
| Total debt | 8.353 | 5.650 | 27.507 | 28.219 | 591 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
IM Chief Executive Officer | Chief Executive Officer | 2007 – 2009 |
ET | Audit | 1992 – 1993 |
| Audit | 1992 – 1995 | |
FL Management | Management | 1992 – 1995 |
JC | Audit | 1992 – 1995 |
TB Management | Management | 2000 – 2002 |
HO Chief Executive Officer | Chief Executive Officer | 2011 – 2014 |
HJ Chief Executive Officer | Chief Executive Officer | 2002 – 2005 |
MB Management | Management | 2006 – 2007 |
AC Management | Management | 2006 – 2009 |
LH Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
AL Management | Management | 2002 – 2005 |
PC Chief Executive Officer | Chief Executive Officer | 2009 – 2011 |
PE Management | Management | 1992 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (18) | ||
| Chairman | 2010 – 2010 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 1992 – 1996 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 1996 – 2000 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 1992 – 2004 | |
| Chairman | 2018 – 2019 | |
| Deputy Chairman | 2005 – 2007 | |
| Chairman | 2015 – 2018 | |
| Chairman | 2010 – 2011 | |
| Chairman | 2001 – 2002 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 1992 – 1995 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 | |
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Merethe Gadeberg | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Frank Logan | Management | 0 companies |
| John Corlin Bagger-Petersen | Audit | 0 companies |
| Torben Brink | Management | 0 companies |
| Hans Ole Kyed | Chief Executive Officer | 0 companies |
| Harald Johansen Rytz | Chief Executive Officer | 0 companies |
| Michael Bjerregaard Andersen | Management | 0 companies |
| Ann Calov | Management | 0 companies |
| Lars Henriksen | Chief Executive Officer | 0 companies |
| Aase Lausen | Management | 0 companies |
| Poul Christian Dylov | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Per Ib Dylov | Chairman | 0 companies |
| Alexander Anker Sørensen | Board of Directors | 0 companies |
| Ole Nikolajsen | Board of Directors | 0 companies |
| Jytte Dylov | Board of Directors | 0 companies |
| Gunnar Grosvold | Chairman | 0 companies |
| Stefan Gydegaard Rasmussen | Board of Directors | 0 companies |
| Hans Helmer Dahl Andersen | Board of Directors | 0 companies |
| Bodil Dylov | Chairman | 0 companies |
| Tove Voss | Board of Directors | 0 companies |
| Frank Hvolby Hoppe | Board of Directors | 0 companies |
| Trond Olav Paulsrud | Chairman | 0 companies |
| Bjarne Barry Eklund | Deputy Chairman | 0 companies |
| Simona Trombetta | Chairman | 0 companies |
| Peer Brian Westh | Chairman | 0 companies |
| Frederik Poul Johannes Anker Heegaard | Chairman | 0 companies |
| Christina Dylov | Board of Directors | 0 companies |
| Lilian Carstensen | Board of Directors | 0 companies |
| Nora Helene Schramm | Board of Directors | 0 companies |