| Revenue | DKK 1,9M | +48% |
| EBITDA | DKK 932K | +97% |
| Net profit | DKK 727K | +95% |
| Total assets | DKK 3,1M | +54% |
| Equity | DKK 2M | +37% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 797 | 806 | 705 | 838 | 1.074 | 1.198 | 1.417 | 1.839 | 1.571 | 2.023 | 1.803 | 1.728 | 1.266 | 1.877 |
| Staff expenses | -642 | -637 | -638 | -626 | -828 | -792 | -990 | -1.204 | -1.060 | -1.298 | -1.050 | -975 | -793 | -945 |
| EBITDA | 156 | 169 | 68 | 212 | 245 | 406 | 426 | 635 | 511 | 725 | 753 | 753 | 473 | 932 |
| Depreciation & amort. | -13 | -16 | -10 | -0 | -0 | -5 | -8 | -9 | -9 | -9 | -4 | -1 | -0 | -0 |
| EBIT | 143 | 153 | 58 | 212 | 245 | 402 | 418 | 627 | 502 | 716 | 749 | 753 | 473 | 932 |
| Net financials | 19 | 33 | 12 | 4 | -39 | -40 | -57 | -45 | -17 | -18 | -20 | -1 | 4 | 1 |
| Profit before tax | 162 | 186 | 70 | 216 | 207 | 362 | 361 | 582 | 485 | 698 | 729 | 751 | 478 | 933 |
| Tax | 41 | 47 | 18 | 52 | 46 | 81 | 79 | 129 | 107 | 154 | 163 | 165 | 105 | 206 |
| Net profit | 121 | 139 | 52 | 165 | 160 | 281 | 282 | 453 | 377 | 544 | 566 | 586 | 372 | 727 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.821 | 2.313 | 2.143 | 2.181 | 2.540 | 2.591 | 2.981 | 3.190 | 3.508 | 4.312 | 4.476 | 3.094 | 2.028 | 3.113 |
| Equity | 1.547 | 1.686 | 1.738 | 1.403 | 1.363 | 1.344 | 1.626 | 2.079 | 2.457 | 3.001 | 3.567 | 2.053 | 1.425 | 1.953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.274 | 627 | 405 | 778 | 1.177 | 1.246 | 1.355 | 1.110 | 1.051 | 1.311 | 906 | 1.041 | 602 | 1.161 |
| Total debt | 1.274 | 627 | 405 | 778 | 1.177 | 1.246 | 1.355 | 1.110 | 1.051 | 1.311 | 906 | 1.041 | 602 | 1.161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BU Management | Management | 1992 | — | — |
ET | Audit | 1992 | — | — |
LU Management | Management | 1992 | — | — |
TU Management | Management | 2022 | — | — |
PE Management | Management | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trine Ulsø Holding ApS | Company | 100.0% | 100.0% | 2022 |
Lone Ulsø Holding ApS | Company | 50.0% | 50.0% | 2015 |
ULSØ HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
Bodil Ulsø Holding ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Ulsø Larsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Lone Ulsø Knudsen | Management | 0 companies |
| Trine Ulsø Thomsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |