| Revenue | DKK 321K | -81% |
| EBITDA | DKK -1M | -207% |
| Net profit | DKK -1M | -181% |
| Total assets | DKK 94K | -96% |
| Equity | DKK 59K | -84% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 7.195 | 2.522 | 1.704 | 321 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -81 | 378 | -333 | -1.022 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -81 | 378 | -333 | -1.022 |
| Net financials | -55 | -57 | -35 | -11 |
| Profit before tax | -136 | 322 | -368 | -1.033 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -136 | 322 | -368 | -1.033 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 2.934 | 2.488 | 2.693 | 94 |
| Equity | 428 | 750 | 382 | 59 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.506 | 1.737 | 2.311 | 35 |
| Total debt | 2.506 | 1.737 | 2.311 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2005 | — | — |
ET | Audit | 1992 | — | — |
AM Management | Management | 1992 | — | — |
YC Management | Management | 1999 | — | — |
NH Audit | Audit | 1992 | — | — |
KH Management | Management | 1996 | — | — |
PE Management | Management | 1992 | — | — |
JO Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 1996 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Thalmann | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Adam Mikael Dreyer | Management | 0 companies |
| Yves Christian Enderli | Management | 0 companies |
| Niels Harder | Audit | 0 companies |
| Kurt Hagenbuch | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jean-Marie Oscar Moser | Management | 0 companies |
| Erich Jeker | Board of Directors | 0 companies |
| Christoph Hofer | Board of Directors | 0 companies |
| Ernst Klemenz Hagenbuch | Chairman | 0 companies |
| Torsten Valdemar Hvidt | Chairman | 0 companies |
| Marcel Hess | Board of Directors | 0 companies |