| Revenue | DKK -50K | -2% |
| EBITDA | DKK -50K | +2% |
| Net profit | DKK 119K | +1501% |
| Total assets | DKK 1,9M | +13% |
| Equity | DKK 1,3M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 151 | 91 | 122 | 307 | 91 | 1 | 106 | -41 | -41 | -99 | -50 | -52 | -50 |
| Staff expenses | -457 | -257 | -290 | -296 | -321 | -346 | -358 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -306 | -167 | -168 | 11 | -231 | -345 | -252 | -45 | -41 | -99 | -50 | -52 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -306 | -167 | -168 | 11 | -231 | -345 | -252 | -45 | -41 | -99 | -50 | -52 | -50 |
| Net financials | 103 | 76 | 206 | 128 | 177 | 41 | -286 | 277 | 5 | 192 | 14 | 59 | 169 |
| Profit before tax | -130 | -90 | 37 | 139 | -54 | -304 | -537 | 232 | -36 | 92 | -36 | 7 | 119 |
| Tax | 37 | -20 | 13 | 42 | -18 | -66 | 1 | 119 | 2 | 4 | -0 | -0 | -0 |
| Net profit | -166 | -70 | 25 | 97 | -36 | -238 | -539 | 113 | -38 | 88 | -36 | 7 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.190 | 2.997 | 3.270 | 3.483 | 2.765 | 2.416 | 2.056 | 1.774 | 1.911 | 2.213 | 1.809 | 1.710 | 1.941 |
| Equity | 3.123 | 2.956 | 2.883 | 2.880 | 2.743 | 2.401 | 1.757 | 1.762 | 1.613 | 1.589 | 1.439 | 1.328 | 1.325 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 41 | 388 | 603 | 22 | 14 | 299 | 12 | 297 | 625 | 370 | 382 | 616 |
| Total debt | 67 | 41 | 388 | 603 | 22 | 14 | 299 | 12 | 297 | 625 | 370 | 382 | 616 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|