| Revenue | DKK -97K | +58% |
| EBITDA | DKK -97K | -58% |
| Net profit | DKK 334K | +106% |
| Total assets | DKK 556K | +513% |
| Equity | DKK 342K | +4200% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.154 | -1.434 | -614 | -61 | -97 |
| Staff expenses | -989 | -1.350 | -446 | -0 | -0 |
| EBITDA | -2.143 | -2.783 | -1.059 | -61 | -97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.143 | -2.783 | -1.059 | -61 | -97 |
| Net financials | -114 | -152 | -215 | -14 | -5 |
| Profit before tax | -2.257 | -2.936 | -1.274 | -75 | -101 |
| Tax | -496 | 462 | -78 | -236 | -435 |
| Net profit | -1.761 | -3.397 | -1.196 | 162 | 334 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.321 | 842 | 107 | 91 | 556 |
| Equity | -1.760 | -5.157 | -154 | 8 | 342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.081 | 6.000 | 261 | 83 | 214 |
| Total debt | 3.081 | 6.000 | 261 | 83 | 214 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 2016 |
| Former (5) | ||
AV Audit | Audit | 1992 – 1993 |
ES Management | Management | 1992 – 2011 |
BO Management | Management | 1992 – 1993 |
MW Management | Management | 2016 – 2018 |
VS Management | Management | 2010 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1992 – 1993 | |
| Board of Directors | 1992 – 1993 | |
| Chairman | 2010 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 1997 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Vinther | Audit | 0 companies |
| Erik Stoltenberg | Management | 0 companies |
| Jørgen Aquino Enggaard | Management | 0 companies |
| Bent Ove Aarøe | Management | 0 companies |
| Maja Winther Hagens | Management | 0 companies |
| Vita Stoltenberg | Management | 0 companies |
| Jørgen Riis Christensen | Board of Directors | 0 companies |
| Niels de Fønss | Board of Directors | 0 companies |
| Jørgen Flodgaard | Chairman | 0 companies |