| Revenue | DKK 110K | +344% |
| EBITDA | DKK 30K | +47% |
| Net profit | DKK 120K | +7% |
| Total assets | DKK 1,8M | +1% |
| Equity | DKK 1,8M | +7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 94 | 66 | 177 | 25 | 110 |
| Staff expenses | -89 | -51 | -12 | -4 | -79 |
| EBITDA | 6 | 15 | 189 | 21 | 30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 15 | 189 | 21 | 30 |
| Net financials | 55 | 207 | -187 | 123 | 124 |
| Profit before tax | 61 | 222 | 2 | 144 | 154 |
| Tax | 9 | 72 | 3 | 32 | 34 |
| Net profit | 52 | 150 | -1 | 112 | 120 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.708 | 1.884 | 1.749 | 1.784 | 1.809 |
| Equity | 1.380 | 1.530 | 1.529 | 1.641 | 1.760 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 329 | 354 | 220 | 143 | 48 |
| Total debt | 329 | 354 | 220 | 143 | 48 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CN Founder | Founder | 1991 |
| Former (1) | ||
CM | Audit | 1991 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 1991 | |
| Board of Directors | 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Nygaard Bak | Founder | 0 companies |
| Christian Møller Jensen | Audit | 0 companies |
| Annita Thambo Jensen | Chairman | 0 companies |
| Camilla Nygaard Jensen | Board of Directors | 0 companies |