| Revenue | DKK 1,5M | -19% |
| EBITDA | DKK 327K | +0% |
| Net profit | DKK 106K | -41% |
| Total assets | DKK 8,1M | +1% |
| Equity | DKK 3,5M | +3% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.348 | 1.781 | 2.515 | 1.909 | 1.546 |
| Staff expenses | -6.775 | -8.684 | -9.459 | -7.321 | -7.111 |
| EBITDA | 363 | 450 | 1.088 | 327 | 327 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 363 | 450 | 1.088 | 327 | 327 |
| Net financials | -88 | -107 | -134 | -95 | -190 |
| Profit before tax | 275 | 344 | 954 | 232 | 136 |
| Tax | 61 | 78 | 210 | 52 | 31 |
| Net profit | 214 | 266 | 744 | 179 | 106 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.301 | 9.743 | 11.858 | 8.016 | 8.089 |
| Equity | 2.958 | 3.073 | 3.667 | 3.396 | 3.502 |
| Long-term debt | 605 | 574 | 589 | 573 | 632 |
| Short-term debt | 5.419 | 5.806 | 7.356 | 3.944 | 3.823 |
| Total debt | 6.024 | 6.380 | 7.945 | 4.518 | 4.454 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BR Founder | Founder | 1992 |
HR Founder | Founder | 1992 |
BC Management | Management | 2017 |
| Former (1) | ||
OR Management | Management | 1992 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2017 | |
| Former (4) | ||
| Board of Directors | 2012 – 2017 | |
| Chairman | 2017 – 2025 | |
| Board of Directors | 1992 – 2000 | |
| Board of Directors | 1992 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 10–14.99% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Rasmussen | Founder | 0 companies |
| Olav Rasmussen | Management | 0 companies |
| Helge Rasmussen | Founder | 0 companies |
| Brian Christian Mathiesen | Management | 0 companies |
| Per Rasmus Rasmussen | Chairman | 0 companies |
| Mette Mathiesen | Board of Directors | 0 companies |
| Jørn Frøhlich | Board of Directors | 0 companies |
| Morten Sølund Olsen | Chairman | 0 companies |
| Arne Kielberg | Board of Directors | 0 companies |
| Karsten Thygesen | Board of Directors | 0 companies |