| Revenue | DKK -13K | +75% |
| EBITDA | DKK -13K | -75% |
| Net profit | DKK 1M | -16% |
| Total assets | DKK 11,3M | +13% |
| Equity | DKK 1,5M | +136% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -11 | -6 | -8 | -7 | -8 | -9 | -8 | -8 | -3 | -5 | -7 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -11 | -6 | -8 | -7 | -8 | -9 | -8 | -8 | -3 | -5 | -7 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -11 | -6 | -8 | -7 | -8 | -9 | -8 | -8 | -3 | -5 | -7 | -13 |
| Net financials | -126 | 2 | -0 | 55 | 70 | 68 | -196 | -24 | -15 | 662 | -796 | 1.276 | 1.076 |
| Profit before tax | -139 | -9 | -7 | 47 | 64 | 61 | -205 | -32 | -23 | 659 | -801 | 1.268 | 1.063 |
| Tax | 2.549 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 53 | 37 |
| Net profit | -2.688 | -9 | -7 | 47 | 64 | 61 | -205 | -32 | -23 | 659 | -805 | 1.216 | 1.025 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 | 6 | 5 | 363 | 425 | 485 | 282 | 248 | 226 | 5.904 | 8.519 | 9.981 | 11.287 |
| Equity | -5.184 | -5.193 | -5.200 | -5.153 | -5.089 | -5.029 | -5.234 | -5.266 | -5.289 | -4.630 | -5.435 | -4.219 | 1.525 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.198 | 5.199 | 5.205 | 5.516 | 5.515 | 5.514 | 5.515 | 5.515 | 5.516 | 10.534 | 13.954 | 14.200 | 9.763 |
| Total debt | 5.198 | 5.199 | 5.205 | 5.516 | 5.515 | 5.514 | 5.515 | 5.515 | 5.516 | 10.534 | 13.954 | 14.200 | 9.763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1991 | — | — |
KK Management | Management | 1991 | — | — |
LT Management | Management | 2003 | — | — |
CT Management | Management | 2003 | — | — |
FM Audit | Audit | 1991 | — | — |
JT Management | Management | 2007 | — | — |
PD Management | Management | 1991 | — | — |
KB Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMBINVEST ÅRHUS A/S | Company | 50.0% | 50.0% | 2008 |
LICTHIA INVEST ApS | Company | 25.0% | 25.0% | 2008 |
CATHIA INVEST ApS | Company | 25.0% | 25.0% | 2008 |
COMB-ESTATE A/S | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Klaus Kejlberg Schulze | Management | 0 companies |
| Lica Thierry Andersen | Management | 0 companies |
| Camilla Thierry Therkildsen | Management | 0 companies |
| Flemming Madsen | Audit | 0 companies |
| John Thierry Andersen | Management | 0 companies |
| Peter Dalegaard Mikkelsen | Management | 0 companies |
| Kurt Bjarne Sørensen | Management | 0 companies |