| Revenue | DKK -10K | +3% |
| EBITDA | DKK -10K | -3% |
| Net profit | DKK 375K | -15% |
| Total assets | DKK 9,5M | -19% |
| Equity | DKK 9,4M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.016 | -62 | — | — | -9 | -10 | -6 | -8 | -8 | -8 | -8 | -8 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.016 | -62 | -18 | -9 | -9 | -10 | -6 | -8 | -8 | -8 | -8 | -8 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.016 | -62 | -18 | -9 | -9 | -10 | -6 | -8 | -8 | -8 | -8 | -8 | -9 | -10 |
| Net financials | -75 | -1.807 | 219 | 335 | 354 | 510 | 422 | 397 | 408 | 316 | 329 | 335 | 573 | 491 |
| Profit before tax | -2.090 | -1.868 | 201 | 326 | 345 | 500 | 416 | 389 | 400 | 308 | 320 | 327 | 564 | 481 |
| Tax | -335 | 360 | -42 | -59 | 81 | 110 | 92 | 85 | 88 | 68 | 71 | 73 | 124 | 106 |
| Net profit | -1.755 | -2.228 | 243 | 385 | 264 | 390 | 324 | 303 | 312 | 239 | 250 | 254 | 440 | 375 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.690 | 8.450 | 8.689 | 9.077 | 9.272 | 9.662 | 9.985 | 10.288 | 10.655 | 10.847 | 11.151 | 11.346 | 11.805 | 9.530 |
| Equity | 10.599 | 8.371 | 8.614 | 8.998 | 9.262 | 9.652 | 9.977 | 10.280 | 10.592 | 10.831 | 11.081 | 11.335 | 11.775 | 9.450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 80 | 76 | 78 | 10 | 10 | 8 | 8 | 63 | 16 | 71 | 11 | 30 | 80 |
| Total debt | 91 | 80 | 76 | 78 | 10 | 10 | 8 | 8 | 63 | 16 | 71 | 11 | 30 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2011 | |
| Individual | 33.3% | 33.3% | 2011 | |
| Individual | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Ole Bertelsen | Board of Directors | 0 companies |
| Hanne Birgitte Bertelsen | Board of Directors | 0 companies |