| Revenue | DKK 254 | -100% |
| EBITDA | DKK 254 | -100% |
| Net profit | DKK 53K | +244% |
| Total assets | DKK 2,3M | +0% |
| Equity | DKK 1,7M | +3% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.325 | 998 | — | 5.816 | 5.429 | 7.269 | 6.107 | 6.177 | 7.497 | 6.684 | 4.233 | 160 | 0 |
| Staff expenses | -6.655 | -5.784 | -5.399 | -6.160 | -6.009 | -6.324 | -7.042 | -6.049 | -6.528 | -6.413 | -4.621 | -13 | -0 |
| EBITDA | 670 | -4.793 | -1.286 | -391 | -625 | 931 | -934 | 128 | 969 | 272 | -389 | 147 | 0 |
| Depreciation & amort. | 542 | 980 | -721 | -806 | -460 | -406 | -580 | -724 | -910 | -1.001 | -755 | -0 | -0 |
| EBIT | 128 | -5.773 | -2.007 | -1.196 | -1.085 | 525 | -1.514 | -596 | 59 | -730 | -1.144 | 147 | 0 |
| Net financials | -236 | 93 | -1 | 10 | 394 | 199 | 439 | -35 | 821 | -871 | 113 | -228 | 68 |
| Profit before tax | -108 | -5.680 | -2.008 | -1.187 | -692 | 724 | -1.075 | -631 | 880 | -1.600 | -1.031 | -81 | 68 |
| Tax | -53 | -1.443 | -473 | -260 | -222 | 131 | -320 | -145 | 79 | -190 | -203 | -44 | 15 |
| Net profit | -55 | -4.237 | -1.535 | -927 | -470 | 593 | -755 | -486 | 800 | -1.411 | -827 | -37 | 53 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56.594 | 38.512 | 37.966 | 35.042 | 35.201 | 33.620 | 41.331 | 47.809 | 34.058 | 25.893 | 17.839 | 2.311 | 2.318 |
| Equity | 31.702 | 27.466 | 25.932 | 25.006 | 24.536 | 20.130 | 19.376 | 18.887 | 18.156 | 15.920 | 15.093 | 1.656 | 1.709 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 430 | 409 | 409 | 409 | 451 | 467 |
| Short-term debt | 22.970 | 9.520 | 10.934 | 9.038 | 9.594 | 12.410 | 21.000 | 27.635 | 14.557 | 8.917 | 2.338 | 204 | 142 |
| Total debt | 22.970 | 9.520 | 10.934 | 9.038 | 9.594 | 12.410 | 21.000 | 28.065 | 14.966 | 9.325 | 2.746 | 655 | 609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1991 | — | — |
OA | Audit | 1991 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
OP Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LTH A/S | Company | 100.0% | 100.0% | 2011 |
| Individual | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Ole Ahrenkiel Fischer | Audit | 0 companies |
| Lars Becker Toft | Chief Executive Officer | 0 companies |
| Ole Porskær Winther | Management | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Henry Stender | Board of Directors | 0 companies |
| Jesper Kildahl Baungaard | Board of Directors | 0 companies |
| Pia Lisbeth Bekke Toft | Chairman | 0 companies |
| Pia Becker Toft | Board of Directors | 0 companies |
| Peter Dahl | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Brian Retzlaff | Board of Directors | 0 companies |