| Revenue | DKK 648K | -30% |
| EBITDA | DKK -291K | -891% |
| Net profit | DKK -502K | -1716% |
| Total assets | DKK 448K | -42% |
| Equity | DKK -216K | -175% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.624 | 1.102 | 390 | 928 | 648 |
| Staff expenses | -1.083 | -1.184 | -944 | -891 | -939 |
| EBITDA | 542 | -82 | -555 | 37 | -291 |
| Depreciation & amort. | -16 | -29 | -35 | -35 | -35 |
| EBIT | 526 | -111 | -590 | 2 | -326 |
| Net financials | -17 | -6 | -3 | -33 | -23 |
| Profit before tax | 509 | -117 | -593 | -32 | -349 |
| Tax | 123 | -21 | -129 | -4 | 153 |
| Net profit | 386 | -96 | -464 | -28 | -502 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2.089 | 899 | 565 | 773 | 448 |
| Equity | 1.873 | 777 | 314 | 286 | -216 |
| Long-term debt | 0 | 0 | 83 | 294 | 245 |
| Short-term debt | 215 | 122 | 168 | 192 | 419 |
| Total debt | 215 | 122 | 251 | 487 | 664 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CM Management | Management | 1991 – 1995 |
PB Management | Management | 1991 – 1992 |
| Audit | 1991 – 2000 | |
MR Management | Management | 1991 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1991 – 1992 | |
| Board of Directors | 1991 – 2003 | |
| Board of Directors | 1991 – 1995 | |
| Chairman | 2000 – 2006 | |
| Chairman | 2006 – 2014 | |
| Board of Directors | 1991 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Michael Engberg Jacobsen | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Jysk Revision Statsautoriserede Revisorer I/S | Audit | 0 companies |
| Mogens Rasmussen | Management | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Anne Rasmussen | Board of Directors | 0 companies |
| Tove Arnholtz Nielsen | Board of Directors | 0 companies |
| Jonna Solveig Rasmussen | Chairman | 0 companies |
| Inge Rasmussen | Chairman | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |