| Revenue | DKK 3,4M | +30% |
| EBITDA | DKK -72K | -232% |
| Net profit | DKK -388K | -580% |
| Total assets | DKK 3,5M | +11% |
| Equity | DKK -497K | -357% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 3.343 | 2.605 | 3.377 |
| Staff expenses | -3.904 | -2.551 | -3.449 |
| EBITDA | -561 | 55 | -72 |
| Depreciation & amort. | 665 | -144 | -164 |
| EBIT | -1.226 | -89 | -236 |
| Net financials | -315 | -307 | -258 |
| Profit before tax | -1.541 | -396 | -494 |
| Tax | 365 | -339 | -106 |
| Net profit | -1.906 | -57 | -388 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 2.674 | 3.125 | 3.458 |
| Equity | -3.602 | -109 | -497 |
| Long-term debt | 253 | 116 | 287 |
| Short-term debt | 6.022 | 3.118 | 3.668 |
| Total debt | 6.275 | 3.234 | 3.955 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1991 | — | — |
| Audit | 1991 | — | — | |
JJ Management | Management | 2013 | — | — |
FJ Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAJ-HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
PC SEJS ApS | Company | 50.0% | 50.0% | 2015 |
JØJE-HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Revisionsfirmaet Kaj Olsen Statsaut. revisorer | Audit | 0 companies |
| Jørgen Juhl Jespersen | Management | 0 companies |
| Frede Jespersen | Management | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Richard Fuglsang Bæk Madsen | Board of Directors | 0 companies |
| Preben Christensen | Chairman | 0 companies |
| Johanne Sofie Jespersen | Chairman | 0 companies |
| Børge Madsen | Chairman | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Karsten Juhl Jespersen | Board of Directors | 0 companies |
| Jan Dragsgaard Dall | Chairman | 0 companies |