| Revenue | DKK 1,9B | -10% |
| EBITDA | DKK -589M | -256% |
| Net profit | DKK -3,9B | -20326% |
| Total assets | DKK 29,6B | -21% |
| Equity | DKK 3,5B | -44% |
| Employees | 934 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.062.000 | 1.820.000 | 2.017.000 | 2.105.000 | 1.893.000 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -194.000 | 357.000 | 358.000 | 378.000 | -589.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -194.000 | 357.000 | 358.000 | 378.000 | -589.000 |
| Net financials | -99.000 | -146.000 | -2.000 | 4.000 | 3.000 |
| Profit before tax | -428.000 | 230.000 | 432.000 | -36.000 | -4.146.000 |
| Tax | -148.000 | -3.000 | 58.000 | -17.000 | -265.000 |
| Net profit | -279.000 | 233.000 | 374.000 | -19.000 | -3.881.000 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.666.000 | 6.940.000 | 7.251.000 | 37.391.000 | 29.600.000 |
| Equity | 391.000 | 624.000 | 998.000 | 6.190.000 | 3.487.000 |
| Long-term debt | 4.542.000 | 4.519.000 | 4.512.000 | 22.165.000 | 23.562.000 |
| Short-term debt | 1.706.000 | 1.762.000 | 1.714.000 | 9.036.000 | 2.343.000 |
| Total debt | 6.248.000 | 6.281.000 | 6.226.000 | 31.201.000 | 25.905.000 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC Management | Management | 2025 |
| Former (11) | ||
TW Management | Management | 1991 – 2009 |
OW Audit | Audit | 1993 – 2003 |
HS Management | Management | 2019 – 2020 |
EA Management | Management | 2019 – 2021 |
TM Management | Management | 1991 – 1993 |
WO Management | Management | 2019 – 2019 |
JF Chief Executive Officer | Chief Executive Officer | 2013 – 2019 |
JE | Audit | 1991 – 1993 |
EW Audit | Audit | 1991 – 1993 |
JP Management | Management | 2021 – 2023 |
SW Management | Management | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Former (11) | ||
| Chairman | 2013 – 2021 | |
| Board of Directors | 2011 – 2021 | |
| Board of Directors | 1991 – 2019 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2011 – 2019 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2013 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Westermann | Management | 0 companies |
| Ole Wanting | Audit | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Eric Alain Bernard | Management | 0 companies |
| Torben Moltke-Leth | Management | 0 companies |
| Wolfgang Ollig | Management | 0 companies |
| Jørgen Falkebo Jensen | Chief Executive Officer | 0 companies |
| Jørgen Ejnar Hindsholm | Audit | 0 companies |
| Jan Christian Makela | Management | 0 companies |
| Einar Wanting | Audit | 0 companies |
| Jan Peter Rekling | Management | 0 companies |
| Søren Westh Lonning | Management | 0 companies |
| Jan Tøpholm | Chairman | 0 companies |
| Julian Tøpholm | Board of Directors | 0 companies |
| Søren Erik Westermann | Board of Directors | 0 companies |
| Seah Yee Hui Dawn | Board of Directors | 0 companies |
| Annemarie Johanna Van Neck | Board of Directors | 0 companies |
| Lars Vinge Frederiksen | Board of Directors | 0 companies |
| Richard Tøpholm | Board of Directors | 0 companies |
| Ulrik Bülow | Board of Directors | 0 companies |
| Gro Andreasen Samson | Board of Directors | 0 companies |
| Hea Vinskov | Board of Directors | 0 companies |
| Peter Henrik Balslev | Board of Directors | 0 companies |
| Henning Klemmensen | Board of Directors | 0 companies |
| Kasper Grundtvig Knokgaard | Board of Directors | 0 companies |
| Anders Steen Westermann | Board of Directors | 0 companies |
| Marianne Wiinholt | Board of Directors | 0 companies |