| Revenue | DKK 14,1M | +193% |
| EBITDA | DKK 3,9M | +458% |
| Net profit | DKK 3,1M | +411% |
| Total assets | DKK 12,6M | -37% |
| Equity | DKK 5,6M | -51% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.224 | 7.831 | 7.472 | 4.814 | 14.084 |
| Staff expenses | -4.638 | -4.879 | -5.453 | -5.910 | -10.155 |
| EBITDA | 2.587 | 2.952 | 2.188 | -1.097 | 3.929 |
| Depreciation & amort. | -491 | -598 | 85 | -151 | -356 |
| EBIT | 2.096 | 2.354 | 2.103 | -1.248 | 3.573 |
| Net financials | -1 | -12 | -57 | -24 | 423 |
| Profit before tax | 2.095 | 2.342 | 2.046 | -1.272 | 3.996 |
| Tax | 473 | 530 | 467 | -271 | 888 |
| Net profit | 1.622 | 1.812 | 1.579 | -1.001 | 3.108 |
| Item | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.412 | 20.442 | 18.354 | 19.917 | 12.618 |
| Equity | 12.147 | 12.959 | 13.538 | 11.538 | 5.646 |
| Long-term debt | 0 | 0 | 0 | 0 | 504 |
| Short-term debt | 7.126 | 7.423 | 4.666 | 8.286 | 6.285 |
| Total debt | 7.126 | 7.423 | 4.666 | 8.286 | 6.789 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2004 |
| Former (2) | ||
| Audit | 1999 – 2000 | |
VK Chief Executive Officer | Chief Executive Officer | 1991 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1991 – 1996 | |
| Chairman | 1991 – 1993 | |
| Deputy Chairman | 1991 – 1996 | |
| Board of Directors | 1991 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfa. Brandt & Sigsten Pedersen, Statsaut.revisorer | Audit | 0 companies |
| Mikael Kaastrup Olesen | Management | 0 companies |
| Vagn Kjer | Chief Executive Officer | 0 companies |
| Birgit Kjer | Board of Directors | 0 companies |
| Peter Edvin Heiberg | Chairman | 0 companies |
| Juel Mortensen | Deputy Chairman | 0 companies |
| Brit Villadsen | Board of Directors | 0 companies |