| Revenue | — | — |
| EBITDA | DKK -57K | +22% |
| Net profit | DKK 9,6M | -83% |
| Total assets | DKK 289M | +2% |
| Equity | DKK 283,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | 365 | 20 | 41 | -64 | -45 | -44 | -34 | -24 | -27 | -33 | -34 | -73 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | 365 | 20 | 41 | -64 | -45 | -44 | -34 | -24 | -27 | -33 | -34 | -73 | -57 |
| Net financials | 13.924 | 2.347 | 7.616 | 741 | 5.964 | 9.461 | 15.150 | 10.129 | 6.281 | 9.363 | 51.531 | 39.995 | 57.144 | 8.809 |
| Profit before tax | 13.867 | 2.712 | 7.596 | 701 | 5.901 | 9.415 | 15.107 | 10.095 | 6.257 | 9.336 | 51.497 | 39.961 | 57.071 | 8.752 |
| Tax | -58 | 200 | -63 | 185 | -96 | -27 | 117 | -73 | -930 | 694 | -1.776 | 209 | 1.250 | -884 |
| Net profit | 13.925 | 2.512 | 7.660 | 515 | 5.997 | 9.442 | 14.990 | 10.168 | 7.187 | 8.642 | 53.273 | 39.752 | 55.821 | 9.636 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73.997 | 72.108 | 75.410 | 74.980 | 79.869 | 88.983 | 105.424 | 124.513 | 123.531 | 137.691 | 185.009 | 225.702 | 282.178 | 288.957 |
| Equity | 58.741 | 61.254 | 68.913 | 69.428 | 75.425 | 84.867 | 99.857 | 109.025 | 116.211 | 124.854 | 178.127 | 217.879 | 273.700 | 283.336 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.255 | 10.855 | 6.497 | 5.552 | 4.444 | 4.116 | 5.567 | 15.488 | 7.320 | 12.837 | 6.882 | 7.822 | 8.463 | 5.605 |
| Total debt | 15.255 | 10.855 | 6.497 | 5.552 | 4.444 | 4.116 | 5.567 | 15.488 | 7.320 | 12.837 | 6.882 | 7.822 | 8.463 | 5.605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Founder | Founder | 1991 | — | — |
AP Founder | Founder | 1991 | — | — |
IH Audit | Audit | 1998 | — | — |
KE | Founder | 1991 | — | — |
OS Audit | Audit | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Christian Tage Kjær | Founder | 0 companies |
| Anne Pernille Theut | Founder | 0 companies |
| Iver Hansen Iversen | Audit | 0 companies |
| Kirsten Ebdrup Schiersing Mak | Founder | 0 companies |
| Ole Svendsen | Audit | 0 companies |
| Peter Drewsen Fredsted | Board of Directors | 0 companies |
| Mogens Evart | Board of Directors | 0 companies |
| Eric Bo Ebskov | Board of Directors | 0 companies |
| Jeanett Barnes Hansen | Board of Directors | 0 companies |
| Carsten Tvede-Møller | Board of Directors | 0 companies |
| Philip Kjær | Chairman | 0 companies |