| Revenue | DKK 139K | -46% |
| EBITDA | DKK -87K | -237% |
| Net profit | DKK -90K | -367% |
| Total assets | DKK 424K | -17% |
| Equity | DKK 209K | -30% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 160 | 152 | 303 | 255 | 139 |
| Staff expenses | -206 | -164 | -197 | -191 | -226 |
| EBITDA | -46 | -12 | 106 | 64 | -87 |
| Depreciation & amort. | -8 | -16 | -34 | -26 | -30 |
| EBIT | -54 | -28 | 72 | 37 | -117 |
| Net financials | -16 | -10 | 3 | 6 | 3 |
| Profit before tax | -70 | -38 | 75 | 44 | -114 |
| Tax | -15 | -8 | 17 | 10 | -24 |
| Net profit | -55 | -30 | 58 | 34 | -90 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 821 | 410 | 441 | 509 | 424 |
| Equity | 236 | 207 | 265 | 298 | 209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 584 | 204 | 176 | 201 | 215 |
| Total debt | 584 | 204 | 176 | 201 | 215 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ST Management | Management | 1999 |
GD Founder | Founder | 1992 |
| Former (3) | ||
JW Audit | Audit | 1996 – 2010 |
JE Audit | Audit | 1995 – 1996 |
| Audit | 1992 – 1994 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Warberg | Audit | 0 companies |
| Søren Thor | Management | 0 companies |
| Gert Daubjerg Nielsen | Founder | 0 companies |
| Jens Erik Petersen | Audit | 0 companies |
| WARBERG & Co Rådgivende Revisorer | Audit | 0 companies |