| Revenue | DKK -42K | -112% |
| EBITDA | DKK -519K | -153% |
| Net profit | DKK -611K | -7% |
| Total assets | DKK 20,7M | +2% |
| Equity | DKK 5M | +716% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.078 | 1.049 | -502 | 915 | 1.020 | -75 | -12 | -15 | -70 | 7.683 | 173 | 346 | 354 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -302 | -59 | -1 | -0 | -0 | -0 |
| EBITDA | 978 | 868 | -605 | 813 | 887 | -109 | -55 | -265 | -515 | 7.624 | -2.177 | -126 | -205 | -519 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 978 | 868 | -605 | 813 | 887 | -109 | -55 | -265 | -515 | 7.624 | -2.177 | -126 | -205 | -519 |
| Net financials | -497 | -468 | -416 | -431 | -299 | -761 | -138 | -189 | -674 | -993 | -460 | -212 | -509 | -444 |
| Profit before tax | 442 | 400 | -1.075 | 392 | 7.652 | -869 | -188 | -445 | 47.016 | 6.631 | -2.902 | -338 | -714 | -963 |
| Tax | 226 | 287 | 93 | 289 | 359 | -227 | -41 | -98 | 8.395 | 2.124 | -748 | -624 | -144 | -352 |
| Net profit | 216 | 113 | -1.169 | 103 | 7.293 | -642 | -147 | -347 | 38.620 | 4.507 | -2.153 | 286 | -570 | -611 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.237 | 14.503 | 13.881 | 13.277 | 20.073 | 550 | 9.636 | 9.975 | 77.747 | 70.703 | 25.850 | 21.205 | 20.350 | 20.716 |
| Equity | 5.318 | 5.431 | 4.262 | 4.365 | 11.658 | 416 | 269 | -78 | 38.543 | 43.050 | 897 | 1.183 | 613 | 5.001 |
| Long-term debt | 7.375 | 6.396 | 8.298 | 7.971 | 0 | 0 | 7.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.544 | 2.676 | 1.321 | 941 | 8.327 | 134 | 1.542 | 10.053 | 39.204 | 24.653 | 24.454 | 20.023 | 19.737 | 15.714 |
| Total debt | 9.919 | 9.072 | 9.618 | 8.912 | 8.327 | 134 | 9.367 | 10.053 | 39.204 | 24.653 | 24.454 | 20.023 | 19.737 | 15.714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2017 | — | — |
JB Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
4P HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Poulsen | Management | 0 companies |
| Jørgen Bendsen Poulsen | Management | 0 companies |
| Henrik Heide Ottosen | Board of Directors | 0 companies |
| Erik Futtrup Kjær | Chairman | 0 companies |
| Thomas Jakob Bøgild-Jakobsen | Board of Directors | 0 companies |