| Revenue | DKK 260K | -64% |
| EBITDA | DKK 30K | -94% |
| Net profit | DKK -88K | -126% |
| Total assets | DKK 5,8M | -42% |
| Equity | DKK 5,8M | -42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 446 | 388 | 503 | 767 | 938 | 1.042 | 717 | 260 |
| Staff expenses | -167 | -233 | -195 | -195 | -180 | -248 | -240 | -230 |
| EBITDA | 279 | 155 | 308 | 572 | 758 | 794 | 477 | 30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -26 | -45 | -47 | -47 |
| EBIT | 279 | 155 | 308 | 572 | 732 | 749 | 430 | -17 |
| Net financials | 451 | 66 | 707 | -111 | 419 | 129 | 19 | -71 |
| Profit before tax | 730 | 222 | 1.015 | 461 | 1.151 | 878 | 449 | -88 |
| Tax | 180 | 55 | 247 | 111 | 258 | 207 | 109 | -0 |
| Net profit | 550 | 167 | 768 | 350 | 893 | 672 | 340 | -88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.654 | 9.571 | 9.259 | 9.201 | 10.123 | 10.226 | 10.031 | 5.823 |
| Equity | 9.301 | 8.303 | 8.701 | 8.750 | 9.643 | 9.975 | 9.845 | 5.757 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 353 | 1.268 | 559 | 451 | 480 | 251 | 186 | 67 |
| Total debt | 353 | 1.268 | 559 | 451 | 480 | 251 | 186 | 67 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Flemming Skov | Board of Directors | 0 companies |
| Leif Reinholdt Erlandsen | Chairman | 0 companies |
| Bent Randeris | Board of Directors | 0 companies |