| Revenue | DKK 192K | -51% |
| EBITDA | DKK -37K | +71% |
| Net profit | DKK -38K | +71% |
| Total assets | DKK 26K | -62% |
| Equity | DKK -192K | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.111 | 1.219 | 974 | 1.049 | 667 | 826 | 758 | 393 | 192 |
| Staff expenses | -334 | -329 | -349 | -363 | -351 | -183 | -389 | -150 | -30 |
| EBITDA | 127 | -74 | -194 | 112 | -101 | 225 | -91 | -129 | -37 |
| Depreciation & amort. | -13 | -13 | -15 | -15 | -15 | -15 | -0 | -0 | -0 |
| EBIT | 115 | -86 | -209 | 97 | -116 | 210 | -91 | -129 | -37 |
| Net financials | -2 | -0 | -0 | -0 | -0 | -3 | -0 | -3 | -1 |
| Profit before tax | 112 | -87 | -210 | 97 | -117 | 207 | -91 | -133 | -38 |
| Tax | 29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 84 | -87 | -210 | 97 | -117 | 207 | -91 | -133 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 258 | 137 | 80 | 123 | 53 | 172 | 71 | 69 | 26 |
| Equity | 180 | 93 | -117 | -20 | -137 | 70 | -21 | -154 | -192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 15 | 168 | 115 | 161 | 73 | 92 | 223 | 218 |
| Total debt | 50 | 15 | 168 | 115 | 161 | 73 | 92 | 223 | 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Audit | Audit | 1995 | — | — |
FR | Audit | 1991 | — | — |
RK | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Frank Mortensen | Audit | 0 companies |
| Frederiksberg Revision I/S | Audit | 0 companies |
| Rene Kenneth Damgaard | Audit | 0 companies |