| Revenue | DKK -263K | -129% |
| EBITDA | DKK -664K | -237% |
| Net profit | DKK -296K | +53% |
| Total assets | DKK 1,7M | -79% |
| Equity | DKK 80K | -79% |
| Employees | — | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | 919 | -263 |
| Staff expenses | -1.116 | -468 |
| EBITDA | -197 | -664 |
| Depreciation & amort. | -105 | 33 |
| EBIT | -302 | -698 |
| Net financials | -395 | 368 |
| Profit before tax | -697 | -329 |
| Tax | -73 | -34 |
| Net profit | -624 | -296 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 8.140 | 1.698 |
| Equity | 376 | 80 |
| Long-term debt | 250 | 250 |
| Short-term debt | 6.880 | 1.118 |
| Total debt | 7.130 | 1.368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 1997 | — | — |
HF Management | Management | 1996 | — | — |
HG Management | Management | 2004 | — | — |
DE Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.M.A. HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
FINNEMANN VIUFF HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Juhl Finnemann Viuff | Management | 0 companies |
| Hans Frederik Koch | Management | 0 companies |
| Heine Gjerløv | Management | 0 companies |
| Dagny Egtved | Management | 0 companies |
| Kurt Marinus Gjerløv | Board of Directors | 0 companies |
| Berith Schwencke | Board of Directors | 0 companies |
| Inger Fauerskov Gjerløv | Board of Directors | 0 companies |
| Svend Aage Jørgensen | Board of Directors | 0 companies |
| Jens Jacob Borregaard | Chairman | 0 companies |