| Revenue | DKK 624K | +278% |
| EBITDA | DKK 130K | +138% |
| Net profit | DKK 98K | +3% |
| Total assets | DKK 1,1M | -48% |
| Equity | DKK 1M | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -19 | -15 | -11 | -14 | -12 | -16 | -11 | -9 | 0 | 0 | 181 | 165 | 624 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -19 | -15 | -11 | -14 | -12 | -16 | -11 | -9 | -148 | -201 | 22 | -345 | 130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -19 | -15 | -11 | -14 | -12 | -16 | -11 | -9 | -148 | -201 | 22 | -345 | 130 |
| Net financials | -1 | 131 | 244 | 152 | 11 | 76 | -55 | 75 | -5 | 319 | 257 | -18 | 467 | -5 |
| Profit before tax | -15 | 112 | 230 | 141 | -3 | 64 | -71 | 64 | -14 | 171 | 56 | 3 | 122 | 125 |
| Tax | 21 | 28 | 56 | 33 | -0 | 13 | -16 | 14 | -3 | 38 | 12 | 1 | 27 | 28 |
| Net profit | -36 | 84 | 173 | 108 | -3 | 50 | -55 | 50 | -11 | 134 | 44 | 3 | 95 | 98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.950 | 1.788 | 1.786 | 1.644 | 1.523 | 1.473 | 1.314 | 1.188 | 1.010 | 1.174 | 1.180 | 1.954 | 2.071 | 1.075 |
| Equity | 1.933 | 1.767 | 1.716 | 1.599 | 1.496 | 1.445 | 1.287 | 1.161 | 975 | 1.109 | 1.152 | 1.163 | 1.493 | 1.047 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 791 | 551 | 0 |
| Short-term debt | 17 | 20 | 71 | 46 | 27 | 27 | 27 | 27 | 35 | 66 | 27 | 0 | 27 | 28 |
| Total debt | 17 | 20 | 71 | 46 | 27 | 27 | 27 | 27 | 35 | 66 | 27 | 791 | 578 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 1992 | — | — |
BB Management | Management | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| August Jes Jørgensen | Management | 0 companies |
| Bjarne Bundgaard | Management | 0 companies |