| Revenue | DKK 540K | +0% |
| EBITDA | DKK 533K | +0% |
| Net profit | DKK 425K | +9% |
| Total assets | DKK 6,4M | +7% |
| Equity | DKK 6M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 540 | 540 | 540 | 540 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 533 | 533 | 533 | 533 |
| Depreciation & amort. | -68 | -68 | -68 | -68 |
| EBIT | 465 | 465 | 465 | 465 |
| Net financials | 13 | 21 | 31 | 70 |
| Profit before tax | 477 | 486 | 496 | 535 |
| Tax | 119 | 121 | 106 | 110 |
| Net profit | 358 | 364 | 390 | 425 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 5.245 | 5.616 | 5.990 | 6.404 |
| Equity | 4.869 | 5.233 | 5.623 | 6.048 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 127 | 127 | 133 |
| Total debt | 120 | 127 | 127 | 133 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
PB Management | Management | 1992 – 1992 |
JA Management | Management | 2003 – 2010 |
MB Management | Management | 1997 – 2014 |
RG Management | Management | 1992 – 1997 |
| Audit | 1992 – 1996 | |
PL Management | Management | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (21) | ||
| Board of Directors | 1992 – 1994 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 1997 – 1997 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 1992 – 1997 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 1992 – 1997 | |
| Board of Directors | 1992 – 1997 | |
| Board of Directors | 1992 – 1997 | |
| Board of Directors | 1997 – 1997 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 1997 – 1997 | |
| Board of Directors | 1992 – 1997 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 1992 – 1994 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 1992 – 1994 | |
| Board of Directors | 1992 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jørgen Andersen | Management | 0 companies |
| Michael Brandt-Nielsen | Management | 0 companies |
| Regnar Gjerulff Brændekilde | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peter Lanng Nielsen | Management | 0 companies |
| Flemming Markmann Andersen | Board of Directors | 0 companies |
| Finn Rosendahl Sørensen | Board of Directors | 0 companies |
| Helge Petersen | Board of Directors | 0 companies |
| Erik Bjørn Vilstrup Pedersen | Board of Directors | 0 companies |
| Jytte Nygaard | Board of Directors | 0 companies |
| Niels Hansen Kudsk | Board of Directors | 0 companies |
| Bjarne Bømler Kristensen | Board of Directors | 0 companies |
| John Papuga | Board of Directors | 0 companies |
| Merete Papuga | Board of Directors | 0 companies |
| Inge-Lise Kudsk | Board of Directors | 0 companies |
| Lis Søndergaard | Board of Directors | 0 companies |
| Finn Stær Knudsen | Board of Directors | 0 companies |
| Finn Strunge Østergaard | Board of Directors | 0 companies |
| Lars Brændekilde | Board of Directors | 0 companies |
| Villy Hansen | Board of Directors | 0 companies |
| Finn Jørn Overby Mikkelsen | Board of Directors | 0 companies |
| Troels Grunstrup | Board of Directors | 0 companies |
| Poul Villy Jørgensen | Board of Directors | 0 companies |
| Vagn Marius Allan Nielsen | Board of Directors | 0 companies |
| Kirsten Ingeborg Brændekilde | Board of Directors | 0 companies |
| Jens Brændekilde | Board of Directors | 0 companies |