| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -173K | -4928% |
| Total assets | DKK 351K | +47% |
| Equity | DKK -604K | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 4 | — | — | -5 | -11 | -5 | -5 | -5 | 3 | -5 | -7 | -5 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 4 | 0 | 0 | -5 | -11 | -5 | -5 | -5 | 3 | -5 | -7 | -5 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 4 | 0 | 0 | -5 | -11 | -5 | -5 | -5 | 3 | -5 | -7 | -5 | 0 |
| Net financials | -304 | -641 | 0 | 0 | 24 | -707 | 4 | 11 | 118 | 242 | 36 | -209 | 2 | -173 |
| Profit before tax | -308 | -587 | 0 | 0 | 19 | -718 | -0 | 6 | 113 | 244 | 31 | -216 | -3 | -173 |
| Tax | -0 | -0 | -0 | -0 | 4 | 1 | 2 | -3 | 3 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -308 | -587 | 0 | 0 | 15 | -719 | -3 | 10 | 110 | 244 | 31 | -216 | -3 | -173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127 | 738 | 0 | 0 | 813 | 0 | 0 | 0 | 130 | 387 | 429 | 229 | 239 | 351 |
| Equity | -496 | 90 | 0 | 0 | 115 | -604 | -607 | -597 | -487 | -242 | -211 | -427 | -431 | -604 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 623 | -648 | 0 | 0 | 699 | 604 | 607 | 597 | 617 | 630 | 640 | 657 | 670 | 955 |
| Total debt | 623 | -648 | 0 | 0 | 699 | 604 | 607 | 597 | 617 | 630 | 640 | 657 | 670 | 955 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR | Audit | 1992 | — | — |
HV Founder | Founder | 1992 | — | — |
LR Audit | Audit | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bording Regnskabskontor I/S | Audit | 0 companies |
| Hugo Vinther | Founder | 0 companies |
| LM Revision | Audit | 0 companies |
| Bent Sikjær | Board of Directors | 0 companies |