| Revenue | — | — |
| EBITDA | DKK 123K | -27% |
| Net profit | DKK 386K | -10% |
| Total assets | DKK 5,4M | +10% |
| Equity | DKK 4,6M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 393 | 93 | 209 | 697 | 951 | 1.240 | 1.439 | 1.472 | 1.184 | 337 | 146 | 170 | 123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 393 | 93 | 209 | 697 | 951 | 1.240 | 1.439 | 1.472 | 1.184 | 337 | 146 | 170 | 123 |
| Net financials | 578 | 257 | 336 | 826 | 987 | 1.245 | 1.496 | 1.530 | 1.301 | 400 | -283 | 572 | 518 |
| Profit before tax | 555 | 243 | 312 | 806 | 967 | 1.221 | 1.475 | 1.503 | 1.279 | 379 | -305 | 552 | 495 |
| Tax | 25 | 12 | 9 | 25 | 61 | 80 | 90 | 74 | 51 | 11 | -67 | 122 | 109 |
| Net profit | 530 | 231 | 303 | 781 | 905 | 1.141 | 1.385 | 1.430 | 1.228 | 369 | -238 | 430 | 386 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.813 | 2.961 | 3.036 | 3.597 | 4.847 | 5.464 | 6.290 | 6.750 | 6.933 | 6.477 | 6.102 | 4.932 | 5.420 |
| Equity | 2.390 | 2.573 | 2.676 | 3.005 | 3.610 | 3.951 | 4.537 | 5.166 | 5.395 | 4.864 | 4.526 | 4.256 | 4.581 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 327 | 288 | 242 | 458 | 1.040 | 1.254 | 1.433 | 1.201 | 1.073 | 1.083 | 1.113 | 91 | 161 |
| Total debt | 327 | 288 | 242 | 458 | 1.040 | 1.254 | 1.433 | 1.201 | 1.073 | 1.083 | 1.113 | 91 | 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Audit | Audit | 1992 | — | — |
ME Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Have Jensen | Audit | 0 companies |
| Mette Espersen | Management | 0 companies |
| Peter Mallemuk Work Graae | Board of Directors | 0 companies |