| Revenue | DKK 2,5M | -26% |
| EBITDA | DKK 817K | -62% |
| Net profit | DKK -908K | -584% |
| Total assets | DKK 55,1M | -2% |
| Equity | DKK 26,8M | -2% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.175 | 2.482 | 5.130 | 3.432 | 2.544 |
| Staff expenses | -1.078 | -893 | -1.052 | -1.271 | -1.727 |
| EBITDA | 1.963 | 1.589 | 4.078 | 2.161 | 817 |
| Depreciation & amort. | -380 | -730 | -727 | -794 | -897 |
| EBIT | 1.584 | 859 | 3.351 | 1.366 | -79 |
| Net financials | -621 | -158 | -674 | -1.281 | -1.038 |
| Profit before tax | 963 | 701 | 2.677 | 86 | -1.117 |
| Tax | 298 | 112 | 662 | -102 | -209 |
| Net profit | 665 | 589 | 2.015 | 188 | -908 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 53.659 | 55.459 | 56.863 | 56.178 | 55.098 |
| Equity | 23.959 | 24.660 | 26.940 | 27.434 | 26.831 |
| Long-term debt | 26.688 | 26.979 | 26.505 | 26.304 | 25.635 |
| Short-term debt | 2.027 | 2.834 | 2.036 | 1.465 | 2.172 |
| Total debt | 28.715 | 29.814 | 28.541 | 27.770 | 27.807 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LR Management | Management | 2018 |
MA Founder | Founder | 1991 |
VA Founder | Founder | 1991 |
| Former (2) | ||
LJ Management | Management | 2016 – 2018 |
SL Audit | Audit | 1991 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2007 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2026 | |
| Individual | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Rubæk | Management | 0 companies |
| Leif Jørgensen | Management | 0 companies |
| Sydfyns Landbocenter | Audit | 0 companies |
| Margit Andreasen | Founder | 0 companies |
| Villy Andreasen | Founder | 0 companies |
| Claus Rubæk | Board of Directors | 0 companies |
| Regitse Rubæk | Board of Directors | 0 companies |