| Revenue | DKK 1,9M | -2% |
| EBITDA | DKK 16,5M | +14169% |
| Net profit | DKK 13,1M | +2158% |
| Total assets | DKK 54,2M | +43% |
| Equity | DKK 41,9M | +46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.911 | 1.942 | 1.950 | 1.951 | 1.986 | 1.949 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.193 | 1.180 | 979 | 781 | 116 | 16.537 |
| Depreciation & amort. | -705 | -713 | -715 | -717 | -718 | -0 |
| EBIT | 487 | 467 | 264 | 64 | -602 | 16.537 |
| Net financials | -211 | -116 | -113 | -118 | -7 | 15.793 |
| Profit before tax | 276 | 351 | 151 | -54 | -608 | 16.537 |
| Tax | 71 | 121 | 115 | 126 | 28 | 3.434 |
| Net profit | 205 | 230 | 36 | -180 | -637 | 13.102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 30.067 | 30.407 | 30.404 | 37.275 | 37.880 | 54.221 |
| Equity | 20.685 | 21.076 | 21.434 | 28.857 | 28.780 | 41.883 |
| Long-term debt | 2.128 | 1.985 | 1.828 | 0 | 0 | 0 |
| Short-term debt | 1.073 | 1.205 | 1.378 | 1.156 | 1.838 | 1.805 |
| Total debt | 3.201 | 3.190 | 3.206 | 1.156 | 1.838 | 1.805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2017 | — | — |
CB Management | Management | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 25.0% | 25.0% | 2005 | |
SAMPENSION KP DANMARK A/S | Company | 100.0% | 100.0% | 2017 |
| Individual | 10.0% | 10.0% | 2001 | |
| Individual | 10.0% | 10.0% | 2001 | |
| Individual | 25.0% | 25.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hüseyin Meric | Management | 0 companies |
| Christian Børge Lytzhøft Christiansen | Management | 0 companies |
| Flemming Lützhøft Hansen | Board of Directors | 0 companies |
| Søren Vendelbo Jacobsen | Chairman | 0 companies |
| Martin Rauhe Pedersen | Board of Directors | 0 companies |
| Ingerlise Hansen | Board of Directors | 0 companies |
| Jenny Christiansen | Board of Directors | 0 companies |
| Anne Charlotte Mark | Board of Directors | 0 companies |
| Kenneth Lützhøft Hansen | Board of Directors | 0 companies |