| Revenue | DKK -14K | +30% |
| EBITDA | DKK -14K | -30% |
| Net profit | DKK -20K | +9% |
| Total assets | DKK 79K | -13% |
| Equity | DKK -377K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 37 | 0 | -19 | -11 | -16 | -11 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | 0 | -19 | -11 | -16 | -11 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | 0 | -19 | -11 | -16 | -11 | -14 |
| Net financials | -87 | -93 | -72 | -25 | -12 | -21 | -15 |
| Profit before tax | -50 | -93 | -90 | -63 | -28 | -32 | -29 |
| Tax | -10 | -36 | -22 | -76 | -6 | -10 | -9 |
| Net profit | -40 | -58 | -68 | 13 | -22 | -22 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.484 | 1.279 | 1.052 | 621 | 271 | 91 | 79 |
| Equity | -191 | -257 | -325 | -312 | -334 | -357 | -377 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.675 | 1.536 | 1.378 | 934 | 606 | 448 | 456 |
| Total debt | 1.675 | 1.536 | 1.378 | 934 | 606 | 448 | 456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Management | Management | 1991 | — | — |
PM Management | Management | 1991 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
PK Audit | Audit | 1994 | — | — |
CG Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C & E HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Andre' Ilan Freier | Management | 0 companies |
| Peter Malling | Management | 0 companies |
| Søren Glavind Lindhardt | Chief Executive Officer | 0 companies |
| Preben Kellerstrøm | Audit | 0 companies |
| Carsten Gram | Chief Executive Officer | 0 companies |
| Arne Bramsted | Board of Directors | 0 companies |
| Karsten Laursen | Chairman | 0 companies |
| Arne Fredrik Bergmann | Board of Directors | 0 companies |
| Henrik Svend Olsen | Board of Directors | 0 companies |
| Jens Holger Geil | Board of Directors | 0 companies |
| Mogens Bjerre | Board of Directors | 0 companies |
| Morten Løvenskjold | Board of Directors | 0 companies |
| Johannes Christian Møller | Chairman | 0 companies |
| Elisabeth Helene Gram | Chairman | 0 companies |